company

NORDSALTEN AS

7940 OTTERSØY

Finances

Share Ownership

Return on Equity

36,84 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	230 000	156 000	209 000
Net Income	70 000	57 000	15 000	19 000
Total Assets	479 000	467 000	334 000	362 000
Total Equity	190 000	119 000	62 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	230 000	156 000	209 000
Expenditure	288 000	157 000	139 000	187 000
Operating Profit	89 000	73 000	17 000	22 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	0	2 000	1 000
Earnings Before Tax	90 000	73 000	19 000	24 000
Tax	20 000	16 000	4 000	5 000
Net Income	70 000	57 000	15 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	473 000	463 000	322 000	339 000
Total Current Assets	6 000	4 000	12 000	23 000
Total Assets	479 000	467 000	334 000	362 000
Total Retained Equity	160 000	89 000	32 000	17 000
Total Equity	190 000	119 000	62 000	47 000
Total Long-Term Debt	6 000	314 000	258 000	312 000
Total Current Debt	283 000	34 000	14 000	3 000
Total Equity and Debt	479 000	467 000	334 000	362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	377 000	230 000	156 000	209 000
Other Income	0	0	0	0
Revenue	377 000	230 000	156 000	209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	63 000	46 000	38 000	25 000
Impairment	0	0	0	0
Expenditure	288 000	157 000	139 000	187 000
Operating Profit	89 000	73 000	17 000	22 000
Financial Income	1 000	1 000	2 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	0	2 000	1 000
Dividends	0	0	0	0
Net Income	70 000	57 000	15 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	190 000	213 000	39 000	21 000
Machinery and Plant Facilities	18 000	21 000	23 000	26 000
Fixtures	78 000	12 000	14 000	15 000
Total Tangible Assets	470 000	460 000	322 000	339 000
Total Fiancial Fixed Assets	3 000	3 000	0	0
Total Fixed Assets	473 000	463 000	322 000	339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	1 000	12 000	23 000
Total Current Assets	6 000	4 000	12 000	23 000
Total Assets	479 000	467 000	334 000	362 000
Total Equity	190 000	119 000	62 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	314 000	258 000	312 000
Creditors	2 000	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	259 000	18 000	13 000	0
Total Current Debt	283 000	34 000	14 000	3 000
Total Equity and Debt	479 000	467 000	334 000	362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,84 %	47,9 %	24,19 %	40,43 %
Debt-to-Equity Ratio	0,03	2,64	4,16	6,64
Operating Profit Margin	23,61 %	31,74 %	10,9 %	10,53 %
Current Ratio	0,02	0,12	0,86	7,67
Quick Ratio	0,02	0,12	0,86	7,67
Equity Ratio	0,4	0,25	0,19	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English