company

HELSEHUSET VEA AS

4276 VEAVÅGEN

Finances

Share Ownership

Return on Equity

6,85 %

Current Ratio

4

Debt-to-Equity Ratio

4,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 268 000	1 108 000	996 000
Net Income	25 000	145 000	42 000	107 000
Total Assets	1 931 000	380 000	302 000	394 000
Total Equity	365 000	340 000	195 000	152 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 268 000	1 108 000	996 000
Expenditure	1 238 000	1 074 000	1 040 000	839 000
Operating Profit	95 000	195 000	69 000	157 000
Financial Income	0	0	0	0
Financial Costs	10 000	9 000	14 000	20 000
Financial Balance	−10 000	−9 000	−14 000	−20 000
Earnings Before Tax	85 000	186 000	55 000	137 000
Tax	60 000	41 000	12 000	30 000
Net Income	25 000	145 000	42 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 720 000	109 000	116 000	133 000
Total Current Assets	212 000	271 000	186 000	261 000
Total Assets	1 931 000	380 000	302 000	394 000
Total Retained Equity	335 000	310 000	165 000	122 000
Total Equity	365 000	340 000	195 000	152 000
Total Long-Term Debt	1 514 000	0	94 000	211 000
Total Current Debt	53 000	40 000	14 000	31 000
Total Equity and Debt	1 931 000	380 000	302 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	662 000	479 000	363 000	286 000
Other Income	672 000	789 000	746 000	710 000
Revenue	1 334 000	1 268 000	1 108 000	996 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	0	0	16 000	0
Depreciation	56 000	42 000	36 000	35 000
Impairment	0	0	0	0
Expenditure	1 238 000	1 074 000	1 040 000	839 000
Operating Profit	95 000	195 000	69 000	157 000
Financial Income	0	0	0	0
Financial Costs	10 000	9 000	14 000	20 000
Financial Balance	−10 000	−9 000	−14 000	−20 000
Dividends	0	0	0	0
Net Income	25 000	145 000	42 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 720 000	106 000	116 000	133 000
Total Tangible Assets	1 720 000	106 000	116 000	133 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 720 000	109 000	116 000	133 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	136 000	64 000	120 000
Total Current Assets	212 000	271 000	186 000	261 000
Total Assets	1 931 000	380 000	302 000	394 000
Total Equity	365 000	340 000	195 000	152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 514 000	0	94 000	211 000
Creditors	52 000	0	0	0
Unpaid Taxes	0	−3 000	−3 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	−1 000	3 000	0
Total Current Debt	53 000	40 000	14 000	31 000
Total Equity and Debt	1 931 000	380 000	302 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,85 %	42,65 %	21,54 %	70,39 %
Debt-to-Equity Ratio	4,15	0	0,48	1,39
Operating Profit Margin	7,12 %	15,38 %	6,23 %	15,76 %
Current Ratio	4	6,78	13,29	8,42
Quick Ratio	4	6,78	13,29	8,42
Equity Ratio	0,19	0,89	0,65	0,39
Gross Profit Margin	100 %	100 %	100 %	99,1 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English