EIENDOM W AS

3474 ÅROS

Finances

Share Ownership

Return on Equity

49,32 %

Current Ratio

3,52

Debt-to-Equity Ratio

2,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 160 000	3 675 000	2 636 000	2 908 000
Net Income	2 421 000	346 000	1 071 000	1 681 000
Total Assets	18 358 000	16 482 000	17 143 000	17 373 000
Total Equity	4 909 000	2 485 000	2 139 000	1 068 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 160 000	3 675 000	2 636 000	2 908 000
Expenditure	419 000	2 688 000	636 000	308 000
Operating Profit	3 742 000	986 000	2 000 000	2 601 000
Financial Income	0	0	10 000	1 000
Financial Costs	637 000	543 000	639 000	866 000
Financial Balance	−637 000	−543 000	−629 000	−865 000
Earnings Before Tax	3 104 000	444 000	1 371 000	1 736 000
Tax	683 000	98 000	300 000	55 000
Net Income	2 421 000	346 000	1 071 000	1 681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 725 000	16 082 000	16 439 000	16 725 000
Total Current Assets	2 633 000	400 000	704 000	647 000
Total Assets	18 358 000	16 482 000	17 143 000	17 373 000
Total Retained Equity	3 909 000	1 485 000	1 139 000	68 000
Total Equity	4 909 000	2 485 000	2 139 000	1 068 000
Total Long-Term Debt	12 702 000	13 664 000	14 666 000	16 297 000
Total Current Debt	747 000	333 000	338 000	8 000
Total Equity and Debt	18 358 000	16 482 000	17 143 000	17 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	174 000	32 000	37 000
Other Income	4 145 000	3 500 000	2 604 000	2 872 000
Revenue	4 160 000	3 675 000	2 636 000	2 908 000
Cost of Goods Sold	15 000	17 000	17 000	37 000
Salary Costs	0	0	0	0
Depreciation	357 000	357 000	356 000	42 000
Impairment	0	0	0	0
Expenditure	419 000	2 688 000	636 000	308 000
Operating Profit	3 742 000	986 000	2 000 000	2 601 000
Financial Income	0	0	10 000	1 000
Financial Costs	637 000	543 000	639 000	866 000
Financial Balance	−637 000	−543 000	−629 000	−865 000
Dividends	0	0	0	0
Net Income	2 421 000	346 000	1 071 000	1 681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 496 000	15 739 000	15 982 000	16 725 000
Machinery and Plant Facilities	229 000	343 000	457 000	0
Fixtures	0	0	0	0
Total Tangible Assets	15 725 000	16 082 000	16 439 000	16 725 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 725 000	16 082 000	16 439 000	16 725 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 285 000	179 000	702 000	568 000
Total Current Assets	2 633 000	400 000	704 000	647 000
Total Assets	18 358 000	16 482 000	17 143 000	17 373 000
Total Equity	4 909 000	2 485 000	2 139 000	1 068 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 702 000	13 664 000	14 666 000	16 297 000
Creditors	0	44 000	74 000	3 000
Unpaid Taxes	68 000	192 000	−17 000	−3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	747 000	333 000	338 000	8 000
Total Equity and Debt	18 358 000	16 482 000	17 143 000	17 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,32 %	13,92 %	50,07 %	157,4 %
Debt-to-Equity Ratio	2,59	5,5	6,86	15,26
Operating Profit Margin	89,95 %	26,83 %	75,87 %	89,44 %
Current Ratio	3,52	1,2	2,08	80,88
Quick Ratio	3,52	1,2	2,08	80,88
Equity Ratio	0,27	0,15	0,12	0,06
Gross Profit Margin	99,64 %	99,54 %	99,36 %	98,73 %