T&M EIGEDOM AS

6823 SANDANE

Finances

Return on Equity

34,15 %

Current Ratio

0,48

Debt-to-Equity Ratio

46,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	671 000	2 193 000	186 000
Net Income	14 000	177 000	−168 000	−15 000
Total Assets	2 147 000	2 205 000	1 785 000	3 946 000
Total Equity	41 000	27 000	−150 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	671 000	2 193 000	186 000
Expenditure	103 000	417 000	2 198 000	87 000
Operating Profit	113 000	254 000	−4 000	99 000
Financial Income	3 000	5 000	4 000	0
Financial Costs	102 000	82 000	168 000	115 000
Financial Balance	−99 000	−77 000	−164 000	−115 000
Earnings Before Tax	14 000	177 000	−168 000	−15 000
Tax	0	0	0	0
Net Income	14 000	177 000	−168 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 054 000	2 054 000	1 640 000	1 566 000
Total Current Assets	93 000	151 000	145 000	2 380 000
Total Assets	2 147 000	2 205 000	1 785 000	3 946 000
Total Retained Equity	−59 000	−73 000	−250 000	−82 000
Total Equity	41 000	27 000	−150 000	18 000
Total Long-Term Debt	1 912 000	1 687 000	1 388 000	3 434 000
Total Current Debt	194 000	491 000	547 000	494 000
Total Equity and Debt	2 147 000	2 205 000	1 785 000	3 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	444 000	1 977 000	0
Other Income	216 000	227 000	216 000	186 000
Revenue	216 000	671 000	2 193 000	186 000
Cost of Goods Sold	0	300 000	2 088 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	417 000	2 198 000	87 000
Operating Profit	113 000	254 000	−4 000	99 000
Financial Income	3 000	5 000	4 000	0
Financial Costs	102 000	82 000	168 000	115 000
Financial Balance	−99 000	−77 000	−164 000	−115 000
Dividends	0	0	0	0
Net Income	14 000	177 000	−168 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 424 000	1 424 000	1 116 000	1 566 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 424 000	1 424 000	1 116 000	1 566 000
Total Fiancial Fixed Assets	630 000	630 000	524 000	0
Total Fixed Assets	2 054 000	2 054 000	1 640 000	1 566 000
Stock	0	0	0	801 000
Total Investments	0	0	0	0
Cash, Bank	93 000	151 000	145 000	1 515 000
Total Current Assets	93 000	151 000	145 000	2 380 000
Total Assets	2 147 000	2 205 000	1 785 000	3 946 000
Total Equity	41 000	27 000	−150 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 912 000	1 687 000	1 388 000	3 434 000
Creditors	1 000	2 000	59 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	193 000	489 000	488 000	494 000
Total Current Debt	194 000	491 000	547 000	494 000
Total Equity and Debt	2 147 000	2 205 000	1 785 000	3 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,15 %	655,56 %	112 %	−83,33 %
Debt-to-Equity Ratio	46,63	62,48	−9,25	190,78
Operating Profit Margin	52,31 %	37,85 %	−0,18 %	53,23 %
Current Ratio	0,48	0,31	0,27	4,82
Quick Ratio	0,48	0,31	0,27	−7,75
Equity Ratio	0,02	0,01	−0,08	0
Gross Profit Margin	100 %	55,29 %	4,79 %	100 %