NRW EIENDOM AS

6590 TUSTNA

Finances

Return on Equity

13,98 %

Current Ratio

0,28

Debt-to-Equity Ratio

5,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	368 000	373 000	303 000	347 000
Net Income	39 000	90 000	48 000	122 000
Total Assets	1 886 000	1 898 000	1 850 000	1 897 000
Total Equity	279 000	239 000	149 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	368 000	373 000	303 000	347 000
Expenditure	243 000	196 000	179 000	169 000
Operating Profit	125 000	177 000	124 000	178 000
Financial Income	0	0	0	0
Financial Costs	75 000	62 000	62 000	39 000
Financial Balance	−75 000	−62 000	−62 000	−39 000
Earnings Before Tax	50 000	115 000	62 000	139 000
Tax	11 000	25 000	14 000	17 000
Net Income	39 000	90 000	48 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 832 000	1 825 000	1 800 000	1 750 000
Total Current Assets	54 000	73 000	50 000	147 000
Total Assets	1 886 000	1 898 000	1 850 000	1 897 000
Total Retained Equity	249 000	209 000	119 000	71 000
Total Equity	279 000	239 000	149 000	101 000
Total Long-Term Debt	1 416 000	1 471 000	1 529 000	1 722 000
Total Current Debt	191 000	188 000	173 000	74 000
Total Equity and Debt	1 886 000	1 898 000	1 850 000	1 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	248 000	204 000	136 000	207 000
Other Income	121 000	168 000	167 000	139 000
Revenue	368 000	373 000	303 000	347 000
Cost of Goods Sold	0	0	0	0
Salary Costs	104 000	80 000	80 000	135 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	243 000	196 000	179 000	169 000
Operating Profit	125 000	177 000	124 000	178 000
Financial Income	0	0	0	0
Financial Costs	75 000	62 000	62 000	39 000
Financial Balance	−75 000	−62 000	−62 000	−39 000
Dividends	0	0	0	0
Net Income	39 000	90 000	48 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 750 000	1 750 000	1 750 000	1 750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 750 000	1 750 000	1 750 000	1 750 000
Total Fiancial Fixed Assets	82 000	75 000	50 000	0
Total Fixed Assets	1 832 000	1 825 000	1 800 000	1 750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	72 000	38 000	94 000
Total Current Assets	54 000	73 000	50 000	147 000
Total Assets	1 886 000	1 898 000	1 850 000	1 897 000
Total Equity	279 000	239 000	149 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 416 000	1 471 000	1 529 000	1 722 000
Creditors	3 000	4 000	−1 000	3 000
Unpaid Taxes	23 000	11 000	14 000	12 000
Dividends	0	0	0	0
Other Current Debt	154 000	148 000	146 000	42 000
Total Current Debt	191 000	188 000	173 000	74 000
Total Equity and Debt	1 886 000	1 898 000	1 850 000	1 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,98 %	37,66 %	32,21 %	120,79 %
Debt-to-Equity Ratio	5,08	6,15	10,26	17,05
Operating Profit Margin	33,97 %	47,45 %	40,92 %	51,3 %
Current Ratio	0,28	0,39	0,29	1,99
Quick Ratio	0,28	0,39	0,29	1,99
Equity Ratio	0,15	0,13	0,08	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %