GRIFFIN CONSULT AS

0187 OSLO

Finances

Share Ownership

Return on Equity

−103,88 %

Current Ratio

12,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	425 000	147 000	266 000
Net Income	−107 000	133 000	11 000	−21 000
Total Assets	112 000	274 000	89 000	137 000
Total Equity	103 000	209 000	76 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 000	425 000	147 000	266 000
Expenditure	146 000	254 000	134 000	273 000
Operating Profit	−107 000	171 000	14 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−107 000	170 000	14 000	−8 000
Tax	0	37 000	3 000	13 000
Net Income	−107 000	133 000	11 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	112 000	274 000	89 000	137 000
Total Assets	112 000	274 000	89 000	137 000
Total Retained Equity	73 000	179 000	46 000	36 000
Total Equity	103 000	209 000	76 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	64 000	12 000	72 000
Total Equity and Debt	112 000	274 000	89 000	137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 000	392 000	142 000	297 000
Other Income	0	34 000	5 000	−31 000
Revenue	39 000	425 000	147 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	106 000	161 000	75 000	244 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	254 000	134 000	273 000
Operating Profit	−107 000	171 000	14 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−107 000	133 000	11 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	226 000	85 000	130 000
Total Current Assets	112 000	274 000	89 000	137 000
Total Assets	112 000	274 000	89 000	137 000
Total Equity	103 000	209 000	76 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	4 000
Unpaid Taxes	1 000	12 000	2 000	40 000
Dividends	0	0	0	0
Other Current Debt	8 000	13 000	6 000	28 000
Total Current Debt	9 000	64 000	12 000	72 000
Total Equity and Debt	112 000	274 000	89 000	137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−103,88 %	63,64 %	14,47 %	−31,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−274,36 %	40,24 %	9,52 %	−2,63 %
Current Ratio	12,44	4,28	7,42	1,9
Quick Ratio	12,44	4,28	7,42	1,9
Equity Ratio	0,92	0,76	0,85	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %