LINNEAVEGEN UTVIKLING AS

3724 SKIEN

Finances

Share Ownership

Return on Equity

31,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

−6,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−219 000	−126 000	−143 000	−115 000
Total Assets	3 897 000	3 896 000	3 896 000	3 896 000
Total Equity	−692 000	−473 000	−346 000	−203 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	10 000	13 000	19 000
Operating Profit	−11 000	−10 000	−13 000	−19 000
Financial Income	0	0	0	0
Financial Costs	208 000	116 000	130 000	96 000
Financial Balance	−208 000	−116 000	−130 000	−96 000
Earnings Before Tax	−219 000	−126 000	−143 000	−115 000
Tax	0	0	0	0
Net Income	−219 000	−126 000	−143 000	−115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 896 000	3 896 000	3 896 000	3 896 000
Total Current Assets	1 000	0	0	0
Total Assets	3 897 000	3 896 000	3 896 000	3 896 000
Total Retained Equity	−722 000	−503 000	−376 000	−233 000
Total Equity	−692 000	−473 000	−346 000	−203 000
Total Long-Term Debt	4 589 000	4 357 000	4 228 000	4 112 000
Total Current Debt	0	12 000	14 000	−13 000
Total Equity and Debt	3 897 000	3 896 000	3 896 000	3 896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	10 000	13 000	19 000
Operating Profit	−11 000	−10 000	−13 000	−19 000
Financial Income	0	0	0	0
Financial Costs	208 000	116 000	130 000	96 000
Financial Balance	−208 000	−116 000	−130 000	−96 000
Dividends	0	0	0	0
Net Income	−219 000	−126 000	−143 000	−115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 896 000	3 896 000	3 896 000	3 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 896 000	3 896 000	3 896 000	3 896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 896 000	3 896 000	3 896 000	3 896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	0	0	0
Total Assets	3 897 000	3 896 000	3 896 000	3 896 000
Total Equity	−692 000	−473 000	−346 000	−203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 589 000	4 357 000	4 228 000	4 112 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	12 000	14 000	−13 000
Total Current Debt	0	12 000	14 000	−13 000
Total Equity and Debt	3 897 000	3 896 000	3 896 000	3 896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,65 %	26,64 %	41,33 %	56,65 %
Debt-to-Equity Ratio	−6,63	−9,21	−12,22	−20,26
Operating Profit Margin	-	-	-	-
Current Ratio	-	0	0	−0
Quick Ratio	-	0	0	−0
Equity Ratio	−0,18	−0,12	−0,09	−0,05
Gross Profit Margin	-	-	-	-