LARS PETTER PETTERSEN AS

1459 NESODDEN

Finances

Share Ownership

Return on Equity

18,55 %

Current Ratio

2,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 428 000	1 927 000	1 189 000	2 754 000
Net Income	215 000	415 000	−89 000	679 000
Total Assets	1 633 000	1 444 000	741 000	993 000
Total Equity	1 159 000	944 000	529 000	619 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 428 000	1 927 000	1 189 000	2 754 000
Expenditure	2 142 000	1 408 000	1 282 000	1 908 000
Operating Profit	286 000	518 000	−93 000	846 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	1 000	2 000	0	0
Earnings Before Tax	287 000	520 000	−93 000	846 000
Tax	72 000	105 000	−4 000	167 000
Net Income	215 000	415 000	−89 000	679 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	274 000	236 000	276 000	195 000
Total Current Assets	1 359 000	1 208 000	466 000	798 000
Total Assets	1 633 000	1 444 000	741 000	993 000
Total Retained Equity	1 129 000	923 000	508 000	598 000
Total Equity	1 159 000	944 000	529 000	619 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	474 000	500 000	212 000	371 000
Total Equity and Debt	1 633 000	1 444 000	741 000	993 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 428 000	1 927 000	1 177 000	2 754 000
Other Income	0	0	12 000	0
Revenue	2 428 000	1 927 000	1 189 000	2 754 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 009 000	794 000	620 000	527 000
Depreciation	126 000	98 000	97 000	47 000
Impairment	0	0	0	0
Expenditure	2 142 000	1 408 000	1 282 000	1 908 000
Operating Profit	286 000	518 000	−93 000	846 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	1 000	2 000	0	0
Dividends	0	0	0	0
Net Income	215 000	415 000	−89 000	679 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	89 000	19 000	48 000	86 000
Fixtures	185 000	217 000	227 000	110 000
Total Tangible Assets	274 000	236 000	276 000	195 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	274 000	236 000	276 000	195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 119 000	623 000	466 000	798 000
Total Current Assets	1 359 000	1 208 000	466 000	798 000
Total Assets	1 633 000	1 444 000	741 000	993 000
Total Equity	1 159 000	944 000	529 000	619 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	5 000	10 000	5 000	9 000
Unpaid Taxes	227 000	253 000	69 000	66 000
Dividends	0	0	0	0
Other Current Debt	169 000	116 000	138 000	132 000
Total Current Debt	474 000	500 000	212 000	371 000
Total Equity and Debt	1 633 000	1 444 000	741 000	993 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,55 %	43,96 %	−16,82 %	109,69 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	11,78 %	26,88 %	−7,82 %	30,72 %
Current Ratio	2,87	2,42	2,2	2,15
Quick Ratio	2,87	2,42	2,2	2,15
Equity Ratio	0,71	0,65	0,71	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %