FOTBALLFEBER AS

0560 OSLO

Finances

Share Ownership

Return on Equity

−3,25 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	115 000	9 739 000	−225 000	1 745 000
Net Income	−45 000	6 087 000	−2 111 000	−1 113 000
Total Assets	3 592 000	6 949 000	1 929 000	3 276 000
Total Equity	1 385 000	1 430 000	−4 657 000	−2 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	115 000	9 739 000	−225 000	1 745 000
Expenditure	162 000	8 351 000	1 579 000	2 327 000
Operating Profit	−46 000	1 389 000	−1 804 000	−582 000
Financial Income	0	4 770 000	0	2 000
Financial Costs	−1 000	73 000	33 000	82 000
Financial Balance	1 000	4 697 000	−33 000	−80 000
Earnings Before Tax	−45 000	6 087 000	−1 836 000	−662 000
Tax	0	0	275 000	451 000
Net Income	−45 000	6 087 000	−2 111 000	−1 113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 966 000	6 309 000	1 146 000	1 290 000
Total Current Assets	626 000	640 000	783 000	1 987 000
Total Assets	3 592 000	6 949 000	1 929 000	3 276 000
Total Retained Equity	1 185 000	1 230 000	−4 857 000	−2 746 000
Total Equity	1 385 000	1 430 000	−4 657 000	−2 546 000
Total Long-Term Debt	0	0	0	74 000
Total Current Debt	2 207 000	5 519 000	6 586 000	5 748 000
Total Equity and Debt	3 592 000	6 949 000	1 929 000	3 276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	110 000	9 739 000	−225 000	1 745 000
Other Income	5 000	0	0	0
Revenue	115 000	9 739 000	−225 000	1 745 000
Cost of Goods Sold	−1 000	2 921 000	19 000	9 000
Salary Costs	42 000	1 174 000	0	175 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	162 000	8 351 000	1 579 000	2 327 000
Operating Profit	−46 000	1 389 000	−1 804 000	−582 000
Financial Income	0	4 770 000	0	2 000
Financial Costs	−1 000	73 000	33 000	82 000
Financial Balance	1 000	4 697 000	−33 000	−80 000
Dividends	0	0	0	0
Net Income	−45 000	6 087 000	−2 111 000	−1 113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	275 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 966 000	6 309 000	1 146 000	1 015 000
Total Fixed Assets	2 966 000	6 309 000	1 146 000	1 290 000
Stock	0	0	0	0
Total Investments	0	0	0	30 000
Cash, Bank	14 000	31 000	2 000	8 000
Total Current Assets	626 000	640 000	783 000	1 987 000
Total Assets	3 592 000	6 949 000	1 929 000	3 276 000
Total Equity	1 385 000	1 430 000	−4 657 000	−2 546 000
Short-Term Group Debt	500 000	513 000	593 000	0
Total Long-Term Debt	0	0	0	74 000
Creditors	1 662 000	4 629 000	5 977 000	4 435 000
Unpaid Taxes	0	5 000	0	−439 000
Dividends	0	0	0	0
Other Current Debt	46 000	372 000	16 000	1 752 000
Total Current Debt	2 207 000	5 519 000	6 586 000	5 748 000
Total Equity and Debt	3 592 000	6 949 000	1 929 000	3 276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,25 %	425,66 %	45,33 %	43,72 %
Debt-to-Equity Ratio	0	0	−0	−0,03
Operating Profit Margin	−40 %	14,26 %	801,78 %	−33,35 %
Current Ratio	0,28	0,12	0,12	0,35
Quick Ratio	0,28	0,12	0,12	0,35
Equity Ratio	0,39	0,21	−2,41	−0,78
Gross Profit Margin	100,87 %	70,01 %	108,44 %	99,48 %