EIRIK LARSEN HOLDING AS

7010 TRONDHEIM

Finances

Return on Equity

4,84 %

Current Ratio

5,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	471 000	611 000	498 000	362 000
Total Assets	9 861 000	10 503 000	9 883 000	9 531 000
Total Equity	9 730 000	9 259 000	8 648 000	8 150 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	9 000	14 000	8 000
Operating Profit	−15 000	−9 000	−14 000	−8 000
Financial Income	625 000	772 000	662 000	638 000
Financial Costs	7 000	4 000	9 000	132 000
Financial Balance	618 000	768 000	653 000	506 000
Earnings Before Tax	603 000	759 000	639 000	498 000
Tax	133 000	147 000	141 000	136 000
Net Income	471 000	611 000	498 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 110 000	10 027 000	9 878 000	9 476 000
Total Current Assets	751 000	476 000	4 000	55 000
Total Assets	9 861 000	10 503 000	9 883 000	9 531 000
Total Retained Equity	9 505 000	9 035 000	8 423 000	7 925 000
Total Equity	9 730 000	9 259 000	8 648 000	8 150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	1 244 000	1 235 000	1 381 000
Total Equity and Debt	9 861 000	10 503 000	9 883 000	9 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	9 000	14 000	8 000
Operating Profit	−15 000	−9 000	−14 000	−8 000
Financial Income	625 000	772 000	662 000	638 000
Financial Costs	7 000	4 000	9 000	132 000
Financial Balance	618 000	768 000	653 000	506 000
Dividends	0	0	0	0
Net Income	471 000	611 000	498 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 110 000	10 027 000	9 878 000	9 476 000
Total Fixed Assets	9 110 000	10 027 000	9 878 000	9 476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	751 000	446 000	4 000	55 000
Total Current Assets	751 000	476 000	4 000	55 000
Total Assets	9 861 000	10 503 000	9 883 000	9 531 000
Total Equity	9 730 000	9 259 000	8 648 000	8 150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−5 000	−2 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	1 099 000	1 094 000	1 246 000
Total Current Debt	132 000	1 244 000	1 235 000	1 381 000
Total Equity and Debt	9 861 000	10 503 000	9 883 000	9 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,84 %	6,6 %	5,76 %	4,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,69	0,38	0	0,04
Quick Ratio	5,69	0,38	0	0,04
Equity Ratio	0,99	0,88	0,88	0,86
Gross Profit Margin	-	-	-	-