company

ENCOR AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

−79,09 %

Current Ratio

13,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	224 000	302 000	292 000	204 000
Net Income	−87 000	−3 000	77 000	18 000
Total Assets	115 000	235 000	285 000	157 000
Total Equity	110 000	197 000	200 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	224 000	302 000	292 000	204 000
Expenditure	313 000	307 000	193 000	180 000
Operating Profit	−89 000	−4 000	100 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−89 000	−4 000	100 000	25 000
Tax	−2 000	−1 000	22 000	6 000
Net Income	−87 000	−3 000	77 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	76 000	105 000	62 000
Total Current Assets	69 000	160 000	180 000	96 000
Total Assets	115 000	235 000	285 000	157 000
Total Retained Equity	80 000	167 000	170 000	93 000
Total Equity	110 000	197 000	200 000	123 000
Total Long-Term Debt	0	2 000	4 000	3 000
Total Current Debt	5 000	37 000	81 000	32 000
Total Equity and Debt	115 000	235 000	285 000	157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	224 000	302 000	292 000	204 000
Other Income	0	0	0	0
Revenue	224 000	302 000	292 000	204 000
Cost of Goods Sold	146 000	54 000	21 000	8 000
Salary Costs	14 000	91 000	43 000	48 000
Depreciation	30 000	30 000	20 000	17 000
Impairment	0	0	0	0
Expenditure	313 000	307 000	193 000	180 000
Operating Profit	−89 000	−4 000	100 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−87 000	−3 000	77 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	37 000	0	0	0
Fixtures	10 000	76 000	105 000	62 000
Total Tangible Assets	46 000	76 000	105 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	76 000	105 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	158 000	143 000	75 000
Total Current Assets	69 000	160 000	180 000	96 000
Total Assets	115 000	235 000	285 000	157 000
Total Equity	110 000	197 000	200 000	123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	4 000	3 000
Creditors	0	0	1 000	4 000
Unpaid Taxes	4 000	35 000	41 000	5 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	18 000	16 000
Total Current Debt	5 000	37 000	81 000	32 000
Total Equity and Debt	115 000	235 000	285 000	157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,09 %	−1,52 %	38,5 %	14,63 %
Debt-to-Equity Ratio	0	0,01	0,02	0,02
Operating Profit Margin	−39,73 %	−1,32 %	34,25 %	12,25 %
Current Ratio	13,8	4,32	2,22	3
Quick Ratio	13,8	4,32	2,22	3
Equity Ratio	0,96	0,84	0,7	0,78
Gross Profit Margin	34,82 %	82,12 %	92,81 %	96,08 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English