GREEN MIND AS

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

−7,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	13 000	8 000	16 000
Net Income	−1 000	−1 000	−9 000	−3 000
Total Assets	13 000	13 000	14 000	24 000
Total Equity	13 000	13 000	14 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000	13 000	8 000	16 000
Expenditure	13 000	14 000	16 000	18 000
Operating Profit	−1 000	−1 000	−9 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	−1 000	−9 000	−3 000
Tax	0	0	0	0
Net Income	−1 000	−1 000	−9 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	8 000	13 000	18 000
Total Current Assets	10 000	6 000	2 000	5 000
Total Assets	13 000	13 000	14 000	24 000
Total Retained Equity	−9 000	−8 000	−7 000	2 000
Total Equity	13 000	13 000	14 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	13 000	13 000	14 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	13 000	8 000	16 000
Other Income	0	0	0	0
Revenue	13 000	13 000	8 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	13 000	14 000	16 000	18 000
Operating Profit	−1 000	−1 000	−9 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	−1 000	−9 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 000	8 000	13 000	18 000
Fixtures	0	0	0	0
Total Tangible Assets	2 000	8 000	13 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	8 000	13 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	6 000	2 000	4 000
Total Current Assets	10 000	6 000	2 000	5 000
Total Assets	13 000	13 000	14 000	24 000
Total Equity	13 000	13 000	14 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	13 000	13 000	14 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,69 %	−7,69 %	−64,29 %	−12,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,69 %	−7,69 %	−112,5 %	−18,75 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %