company

HOMME HUS AS

4645 NODELAND

Finances

Share Ownership

Return on Equity

−20,16 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 936 000	2 998 000	1 173 000	2 996 000
Net Income	−52 000	99 000	41 000	123 000
Total Assets	708 000	790 000	473 000	616 000
Total Equity	258 000	311 000	211 000	170 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 936 000	2 998 000	1 173 000	2 996 000
Expenditure	2 986 000	2 858 000	1 119 000	2 838 000
Operating Profit	−50 000	139 000	54 000	158 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	8 000	0	0
Financial Balance	−3 000	−8 000	0	0
Earnings Before Tax	−53 000	131 000	53 000	158 000
Tax	−1 000	32 000	12 000	35 000
Net Income	−52 000	99 000	41 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	225 000	139 000	104 000
Total Current Assets	524 000	565 000	334 000	511 000
Total Assets	708 000	790 000	473 000	616 000
Total Retained Equity	237 000	289 000	190 000	148 000
Total Equity	258 000	311 000	211 000	170 000
Total Long-Term Debt	43 000	77 000	2 000	2 000
Total Current Debt	407 000	403 000	260 000	444 000
Total Equity and Debt	708 000	790 000	473 000	616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 917 000	2 998 000	1 173 000	2 990 000
Other Income	19 000	0	0	6 000
Revenue	2 936 000	2 998 000	1 173 000	2 996 000
Cost of Goods Sold	1 286 000	1 618 000	107 000	1 803 000
Salary Costs	1 184 000	840 000	727 000	704 000
Depreciation	83 000	69 000	33 000	31 000
Impairment	0	0	0	0
Expenditure	2 986 000	2 858 000	1 119 000	2 838 000
Operating Profit	−50 000	139 000	54 000	158 000
Financial Income	1 000	0	0	0
Financial Costs	4 000	8 000	0	0
Financial Balance	−3 000	−8 000	0	0
Dividends	0	0	0	0
Net Income	−52 000	99 000	41 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	184 000	223 000	139 000	104 000
Total Tangible Assets	184 000	223 000	139 000	104 000
Total Fiancial Fixed Assets	0	2 000	0	0
Total Fixed Assets	184 000	225 000	139 000	104 000
Stock	15 000	23 000	6 000	5 000
Total Investments	0	0	0	0
Cash, Bank	73 000	235 000	287 000	97 000
Total Current Assets	524 000	565 000	334 000	511 000
Total Assets	708 000	790 000	473 000	616 000
Total Equity	258 000	311 000	211 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	77 000	2 000	2 000
Creditors	34 000	108 000	56 000	162 000
Unpaid Taxes	229 000	123 000	107 000	89 000
Dividends	0	0	0	0
Other Current Debt	144 000	140 000	85 000	158 000
Total Current Debt	407 000	403 000	260 000	444 000
Total Equity and Debt	708 000	790 000	473 000	616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,16 %	31,83 %	19,43 %	72,35 %
Debt-to-Equity Ratio	0,17	0,25	0,01	0,01
Operating Profit Margin	−1,7 %	4,64 %	4,6 %	5,27 %
Current Ratio	1,29	1,4	1,28	1,15
Quick Ratio	1,34	1,49	1,31	1,16
Equity Ratio	0,36	0,39	0,45	0,28
Gross Profit Margin	56,2 %	46,03 %	90,88 %	39,82 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English