CRM ENGINEERING AS

4013 STAVANGER

Finances

Share Ownership

Return on Equity

29,09 %

Current Ratio

8,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 679 000	2 488 000	2 218 000	2 192 000
Net Income	1 141 000	1 047 000	842 000	813 000
Total Assets	4 444 000	3 269 000	2 156 000	1 352 000
Total Equity	3 922 000	2 780 000	1 733 000	1 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 679 000	2 488 000	2 218 000	2 192 000
Expenditure	1 216 000	1 146 000	1 138 000	1 149 000
Operating Profit	1 463 000	1 342 000	1 080 000	1 043 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	1 463 000	1 342 000	1 080 000	1 042 000
Tax	322 000	295 000	238 000	229 000
Net Income	1 141 000	1 047 000	842 000	813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	−4 000	0	0
Total Current Assets	4 444 000	3 272 000	2 157 000	1 352 000
Total Assets	4 444 000	3 269 000	2 156 000	1 352 000
Total Retained Equity	3 892 000	2 750 000	1 703 000	1 584 000
Total Equity	3 922 000	2 780 000	1 733 000	1 614 000
Total Long-Term Debt	5 000	0	0	0
Total Current Debt	517 000	488 000	423 000	−262 000
Total Equity and Debt	4 444 000	3 269 000	2 156 000	1 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 679 000	2 488 000	2 218 000	2 192 000
Other Income	0	0	0	0
Revenue	2 679 000	2 488 000	2 218 000	2 192 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	818 000	801 000	790 000	807 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 216 000	1 146 000	1 138 000	1 149 000
Operating Profit	1 463 000	1 342 000	1 080 000	1 043 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	723 000	0
Net Income	1 141 000	1 047 000	842 000	813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	−4 000	0	0
Total Fixed Assets	0	−4 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 840 000	2 714 000	1 654 000	814 000
Total Current Assets	4 444 000	3 272 000	2 157 000	1 352 000
Total Assets	4 444 000	3 269 000	2 156 000	1 352 000
Total Equity	3 922 000	2 780 000	1 733 000	1 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	0	0
Creditors	1 000	0	3 000	3 000
Unpaid Taxes	124 000	123 000	102 000	148 000
Dividends	0	0	723 000	0
Other Current Debt	71 000	71 000	81 000	81 000
Total Current Debt	517 000	488 000	423 000	−262 000
Total Equity and Debt	4 444 000	3 269 000	2 156 000	1 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,09 %	37,66 %	48,59 %	50,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,61 %	53,94 %	48,69 %	47,58 %
Current Ratio	8,6	6,7	5,1	−5,16
Quick Ratio	8,6	6,7	5,1	−5,16
Equity Ratio	0,88	0,85	0,8	1,19
Gross Profit Margin	100 %	99,96 %	100 %	100 %