JPK EIENDOMSUTVIKLING AS

7260 SISTRANDA

Finances

Share Ownership

Return on Equity

65,87 %

Current Ratio

19,81

Debt-to-Equity Ratio

29,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	669 000	700 000	487 000	742 000
Net Income	137 000	−7 000	−55 000	53 000
Total Assets	6 397 000	6 416 000	6 537 000	6 473 000
Total Equity	208 000	70 000	77 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	669 000	700 000	487 000	742 000
Expenditure	212 000	428 000	271 000	398 000
Operating Profit	457 000	272 000	216 000	343 000
Financial Income	2 000	0	0	0
Financial Costs	283 000	281 000	287 000	275 000
Financial Balance	−281 000	−281 000	−287 000	−275 000
Earnings Before Tax	176 000	−9 000	−70 000	68 000
Tax	39 000	−2 000	−15 000	15 000
Net Income	137 000	−7 000	−55 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 783 000	5 957 000	6 100 000	6 270 000
Total Current Assets	614 000	459 000	437 000	203 000
Total Assets	6 397 000	6 416 000	6 537 000	6 473 000
Total Retained Equity	172 000	35 000	42 000	97 000
Total Equity	208 000	70 000	77 000	121 000
Total Long-Term Debt	6 158 000	6 152 000	6 275 000	6 262 000
Total Current Debt	31 000	193 000	185 000	90 000
Total Equity and Debt	6 397 000	6 416 000	6 537 000	6 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	669 000	700 000	487 000	742 000
Revenue	669 000	700 000	487 000	742 000
Cost of Goods Sold	0	0	17 000	0
Salary Costs	0	0	0	0
Depreciation	145 000	145 000	145 000	133 000
Impairment	0	0	0	0
Expenditure	212 000	428 000	271 000	398 000
Operating Profit	457 000	272 000	216 000	343 000
Financial Income	2 000	0	0	0
Financial Costs	283 000	281 000	287 000	275 000
Financial Balance	−281 000	−281 000	−287 000	−275 000
Dividends	0	0	0	0
Net Income	137 000	−7 000	−55 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	29 000	27 000	11 000
Real Eastate	5 752 000	5 879 000	6 006 000	6 134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	49 000	67 000	85 000
Total Tangible Assets	5 783 000	5 928 000	6 074 000	6 219 000
Total Fiancial Fixed Assets	0	0	0	40 000
Total Fixed Assets	5 783 000	5 957 000	6 100 000	6 270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	617 000	478 000	403 000	90 000
Total Current Assets	614 000	459 000	437 000	203 000
Total Assets	6 397 000	6 416 000	6 537 000	6 473 000
Total Equity	208 000	70 000	77 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 158 000	6 152 000	6 275 000	6 262 000
Creditors	0	27 000	8 000	26 000
Unpaid Taxes	22 000	2 000	12 000	30 000
Dividends	0	0	0	0
Other Current Debt	0	165 000	165 000	0
Total Current Debt	31 000	193 000	185 000	90 000
Total Equity and Debt	6 397 000	6 416 000	6 537 000	6 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,87 %	−10 %	−71,43 %	43,8 %
Debt-to-Equity Ratio	29,61	87,89	81,49	51,75
Operating Profit Margin	68,31 %	38,86 %	44,35 %	46,23 %
Current Ratio	19,81	2,38	2,36	2,26
Quick Ratio	19,81	2,38	2,36	2,26
Equity Ratio	0,03	0,01	0,01	0,02
Gross Profit Margin	100 %	100 %	96,51 %	100 %