PIUNGEN AS

9601 HAMMERFEST

Finances

Share Ownership

Return on Equity

62,12 %

Current Ratio

0,14

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	7 000	0	346 000
Net Income	−41 000	−31 000	−52 000	73 000
Total Assets	179 000	209 000	259 000	336 000
Total Equity	−66 000	−25 000	5 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	7 000	0	346 000
Expenditure	41 000	26 000	66 000	253 000
Operating Profit	−41 000	−19 000	−66 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−41 000	−19 000	−67 000	94 000
Tax	0	12 000	−15 000	21 000
Net Income	−41 000	−31 000	−52 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 000	163 000	188 000	190 000
Total Current Assets	35 000	46 000	71 000	146 000
Total Assets	179 000	209 000	259 000	336 000
Total Retained Equity	−96 000	−55 000	−25 000	28 000
Total Equity	−66 000	−25 000	5 000	58 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	245 000	234 000	253 000	275 000
Total Equity and Debt	179 000	209 000	259 000	336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	0	346 000
Other Income	0	0	0	0
Revenue	0	7 000	0	346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	81 000
Depreciation	19 000	13 000	13 000	24 000
Impairment	0	0	0	0
Expenditure	41 000	26 000	66 000	253 000
Operating Profit	−41 000	−19 000	−66 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−41 000	−31 000	−52 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	12 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	17 000	22 000
Total Tangible Assets	144 000	163 000	176 000	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	144 000	163 000	188 000	190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	35 000	53 000	140 000
Total Current Assets	35 000	46 000	71 000	146 000
Total Assets	179 000	209 000	259 000	336 000
Total Equity	−66 000	−25 000	5 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	10 000	10 000	16 000	22 000
Unpaid Taxes	0	0	0	26 000
Dividends	0	0	0	0
Other Current Debt	236 000	225 000	237 000	222 000
Total Current Debt	245 000	234 000	253 000	275 000
Total Equity and Debt	179 000	209 000	259 000	336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,12 %	124 %	−1 040 %	125,86 %
Debt-to-Equity Ratio	−0	−0	0	0,05
Operating Profit Margin	-	−271,43 %	-	27,17 %
Current Ratio	0,14	0,2	0,28	0,53
Quick Ratio	0,14	0,2	0,28	0,53
Equity Ratio	−0,37	−0,12	0,02	0,17
Gross Profit Margin	-	100 %	-	100 %