MINERALER OG KRYSTALLER AS

4355 KVERNALAND

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

4,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	371 000	623 000	571 000	492 000
Net Income	0	15 000	30 000	98 000
Total Assets	337 000	391 000	334 000	359 000
Total Equity	263 000	264 000	248 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	371 000	623 000	571 000	492 000
Expenditure	371 000	604 000	532 000	366 000
Operating Profit	0	19 000	39 000	126 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	19 000	39 000	126 000
Tax	0	4 000	9 000	28 000
Net Income	0	15 000	30 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	337 000	391 000	334 000	359 000
Total Assets	337 000	391 000	334 000	359 000
Total Retained Equity	213 000	214 000	198 000	168 000
Total Equity	263 000	264 000	248 000	218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	127 000	85 000	141 000
Total Equity and Debt	337 000	391 000	334 000	359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	371 000	623 000	571 000	492 000
Other Income	0	0	0	0
Revenue	371 000	623 000	571 000	492 000
Cost of Goods Sold	290 000	402 000	434 000	249 000
Salary Costs	1 000	45 000	2 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	371 000	604 000	532 000	366 000
Operating Profit	0	19 000	39 000	126 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	15 000	30 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	296 000	294 000	283 000	245 000
Total Investments	0	0	0	0
Cash, Bank	30 000	121 000	51 000	111 000
Total Current Assets	337 000	391 000	334 000	359 000
Total Assets	337 000	391 000	334 000	359 000
Total Equity	263 000	264 000	248 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	5 000	1 000
Unpaid Taxes	4 000	39 000	43 000	67 000
Dividends	0	0	0	0
Other Current Debt	65 000	79 000	29 000	45 000
Total Current Debt	74 000	127 000	85 000	141 000
Total Equity and Debt	337 000	391 000	334 000	359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	5,68 %	12,1 %	44,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	3,05 %	6,83 %	25,61 %
Current Ratio	4,55	3,08	3,93	2,55
Quick Ratio	−1,52	−2,34	−1,69	−3,45
Equity Ratio	0,78	0,68	0,74	0,61
Gross Profit Margin	21,83 %	35,47 %	23,99 %	49,39 %