company

PROSJEKT - EL AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

−174,36 %

Current Ratio

7,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	223 000	206 000	288 000
Net Income	−68 000	69 000	4 000	4 000
Total Assets	45 000	134 000	57 000	37 000
Total Equity	39 000	107 000	37 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	223 000	206 000	288 000
Expenditure	158 000	137 000	198 000	282 000
Operating Profit	−68 000	85 000	8 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−68 000	85 000	8 000	6 000
Tax	0	16 000	4 000	2 000
Net Income	−68 000	69 000	4 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	117 000	9 000	23 000
Total Current Assets	45 000	17 000	48 000	13 000
Total Assets	45 000	134 000	57 000	37 000
Total Retained Equity	9 000	77 000	7 000	3 000
Total Equity	39 000	107 000	37 000	33 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	6 000	26 000	20 000	4 000
Total Equity and Debt	45 000	134 000	57 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	87 000	223 000	206 000	288 000
Other Income	3 000	0	0	0
Revenue	90 000	223 000	206 000	288 000
Cost of Goods Sold	1 000	0	18 000	56 000
Salary Costs	27 000	0	0	15 000
Depreciation	24 000	11 000	14 000	14 000
Impairment	57 000	0	0	0
Expenditure	158 000	137 000	198 000	282 000
Operating Profit	−68 000	85 000	8 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−68 000	69 000	4 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	117 000	9 000	23 000
Total Tangible Assets	0	117 000	9 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	117 000	9 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	17 000	26 000	12 000
Total Current Assets	45 000	17 000	48 000	13 000
Total Assets	45 000	134 000	57 000	37 000
Total Equity	39 000	107 000	37 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	1 000	5 000	7 000	0
Unpaid Taxes	1 000	6 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	1 000
Total Current Debt	6 000	26 000	20 000	4 000
Total Equity and Debt	45 000	134 000	57 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−174,36 %	64,49 %	10,81 %	12,12 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−75,56 %	38,12 %	3,88 %	2,08 %
Current Ratio	7,5	0,65	2,4	3,25
Quick Ratio	7,5	0,65	2,4	3,25
Equity Ratio	0,87	0,8	0,65	0,89
Gross Profit Margin	98,89 %	100 %	91,26 %	80,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English