FASTPATH AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

105,09 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 008 000	6 027 000	6 231 000	4 211 000
Net Income	1 548 000	1 600 000	1 620 000	150 000
Total Assets	3 715 000	4 045 000	3 310 000	1 304 000
Total Equity	1 473 000	1 861 000	1 197 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 008 000	6 027 000	6 231 000	4 211 000
Expenditure	4 030 000	3 967 000	4 166 000	4 018 000
Operating Profit	1 979 000	2 060 000	2 064 000	193 000
Financial Income	27 000	19 000	23 000	0
Financial Costs	20 000	25 000	10 000	0
Financial Balance	7 000	−6 000	13 000	0
Earnings Before Tax	1 985 000	2 054 000	2 077 000	193 000
Tax	437 000	454 000	457 000	42 000
Net Income	1 548 000	1 600 000	1 620 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	182 000	156 000	144 000	0
Total Current Assets	3 533 000	3 889 000	3 166 000	1 304 000
Total Assets	3 715 000	4 045 000	3 310 000	1 304 000
Total Retained Equity	1 443 000	1 831 000	1 167 000	269 000
Total Equity	1 473 000	1 861 000	1 197 000	293 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	2 241 000	2 184 000	2 113 000	1 011 000
Total Equity and Debt	3 715 000	4 045 000	3 310 000	1 304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 008 000	6 027 000	6 231 000	4 211 000
Other Income	0	0	0	0
Revenue	6 008 000	6 027 000	6 231 000	4 211 000
Cost of Goods Sold	1 402 000	1 346 000	0	0
Salary Costs	2 278 000	2 393 000	2 136 000	0
Depreciation	35 000	29 000	0	0
Impairment	0	0	0	0
Expenditure	4 030 000	3 967 000	4 166 000	4 018 000
Operating Profit	1 979 000	2 060 000	2 064 000	193 000
Financial Income	27 000	19 000	23 000	0
Financial Costs	20 000	25 000	10 000	0
Financial Balance	7 000	−6 000	13 000	0
Dividends	0	0	0	0
Net Income	1 548 000	1 600 000	1 620 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	67 000	54 000	0
Total Tangible Assets	92 000	67 000	54 000	0
Total Fiancial Fixed Assets	89 000	89 000	89 000	0
Total Fixed Assets	182 000	156 000	144 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 068 000	2 600 000	2 487 000	318 000
Total Current Assets	3 533 000	3 889 000	3 166 000	1 304 000
Total Assets	3 715 000	4 045 000	3 310 000	1 304 000
Total Equity	1 473 000	1 861 000	1 197 000	293 000
Short-Term Group Debt	1 200 000	1 200 000	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	175 000	113 000	0	922 000
Unpaid Taxes	434 000	447 000	0	46 000
Dividends	0	0	0	0
Other Current Debt	260 000	234 000	2 113 000	0
Total Current Debt	2 241 000	2 184 000	2 113 000	1 011 000
Total Equity and Debt	3 715 000	4 045 000	3 310 000	1 304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,09 %	85,98 %	135,34 %	51,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,94 %	34,18 %	33,12 %	4,58 %
Current Ratio	1,58	1,78	1,5	1,29
Quick Ratio	1,58	1,78	1,5	1,29
Equity Ratio	0,4	0,46	0,36	0,22
Gross Profit Margin	76,66 %	77,67 %	100 %	100 %