VOLDA HANDELSPARK AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

1,99 %

Current Ratio

1,18

Debt-to-Equity Ratio

3,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 254 000	0	0	0
Net Income	328 000	−262 000	−19 000	−7 000
Total Assets	84 130 000	50 945 000	563 000	162 000
Total Equity	16 465 000	16 137 000	2 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 254 000	0	0	0
Expenditure	1 347 000	295 000	7 000	6 000
Operating Profit	1 907 000	−295 000	−7 000	−6 000
Financial Income	3 000	2 000	0	0
Financial Costs	1 489 000	43 000	18 000	4 000
Financial Balance	−1 486 000	−41 000	−18 000	−4 000
Earnings Before Tax	420 000	−336 000	−25 000	−10 000
Tax	93 000	−74 000	−5 000	−2 000
Net Income	328 000	−262 000	−19 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 608 000	45 886 000	398 000	140 000
Total Current Assets	3 522 000	5 059 000	165 000	23 000
Total Assets	84 130 000	50 945 000	563 000	162 000
Total Retained Equity	37 000	−290 000	−28 000	−9 000
Total Equity	16 465 000	16 137 000	2 000	21 000
Total Long-Term Debt	64 683 000	29 691 000	499 000	141 000
Total Current Debt	2 982 000	5 116 000	63 000	0
Total Equity and Debt	84 130 000	50 945 000	563 000	162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 254 000	0	0	0
Other Income	0	0	0	0
Revenue	3 254 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	882 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 347 000	295 000	7 000	6 000
Operating Profit	1 907 000	−295 000	−7 000	−6 000
Financial Income	3 000	2 000	0	0
Financial Costs	1 489 000	43 000	18 000	4 000
Financial Balance	−1 486 000	−41 000	−18 000	−4 000
Dividends	0	0	0	0
Net Income	328 000	−262 000	−19 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	82 000	8 000	3 000
Real Eastate	80 608 000	42 147 000	390 000	137 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	80 608 000	42 147 000	390 000	137 000
Total Fiancial Fixed Assets	0	3 657 000	0	0
Total Fixed Assets	80 608 000	45 886 000	398 000	140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 263 000	2 833 000	77 000	23 000
Total Current Assets	3 522 000	5 059 000	165 000	23 000
Total Assets	84 130 000	50 945 000	563 000	162 000
Total Equity	16 465 000	16 137 000	2 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 683 000	29 691 000	499 000	141 000
Creditors	2 153 000	4 923 000	63 000	0
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	814 000	193 000	0	0
Total Current Debt	2 982 000	5 116 000	63 000	0
Total Equity and Debt	84 130 000	50 945 000	563 000	162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,99 %	−1,62 %	−950 %	−33,33 %
Debt-to-Equity Ratio	3,93	1,84	249,5	6,71
Operating Profit Margin	58,6 %	-	-	-
Current Ratio	1,18	0,99	2,62	-
Quick Ratio	1,18	0,99	2,62	-
Equity Ratio	0,2	0,32	0	0,13
Gross Profit Margin	100 %	-	-	-