company

FANNEFJORD EIENDOM AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

235,47 %

Current Ratio

2,33

Debt-to-Equity Ratio

−8,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 850 000	18 370 000	940 000	10 000
Net Income	−551 000	897 000	366 000	−414 000
Total Assets	2 251 000	2 133 000	5 526 000	878 000
Total Equity	−234 000	316 000	−581 000	−947 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 850 000	18 370 000	940 000	10 000
Expenditure	4 339 000	17 252 000	521 000	317 000
Operating Profit	−490 000	1 117 000	419 000	−307 000
Financial Income	1 000	7 000	0	1 000
Financial Costs	63 000	114 000	53 000	107 000
Financial Balance	−62 000	−107 000	−53 000	−106 000
Earnings Before Tax	−552 000	1 009 000	366 000	−414 000
Tax	−1 000	112 000	0	0
Net Income	−551 000	897 000	366 000	−414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 025 000	314 000	665 000	716 000
Total Current Assets	1 226 000	1 819 000	4 862 000	162 000
Total Assets	2 251 000	2 133 000	5 526 000	878 000
Total Retained Equity	−264 000	286 000	−605 000	−972 000
Total Equity	−234 000	316 000	−581 000	−947 000
Total Long-Term Debt	1 960 000	1 339 000	3 826 000	1 769 000
Total Current Debt	526 000	477 000	2 281 000	56 000
Total Equity and Debt	2 251 000	2 133 000	5 526 000	878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 850 000	18 370 000	940 000	0
Other Income	0	0	0	10 000
Revenue	3 850 000	18 370 000	940 000	10 000
Cost of Goods Sold	3 328 000	16 212 000	84 000	9 000
Salary Costs	776 000	768 000	129 000	1 000
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	4 339 000	17 252 000	521 000	317 000
Operating Profit	−490 000	1 117 000	419 000	−307 000
Financial Income	1 000	7 000	0	1 000
Financial Costs	63 000	114 000	53 000	107 000
Financial Balance	−62 000	−107 000	−53 000	−106 000
Dividends	0	0	0	0
Net Income	−551 000	897 000	366 000	−414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	11 000	16 000
Total Tangible Assets	0	5 000	11 000	16 000
Total Fiancial Fixed Assets	1 025 000	309 000	654 000	700 000
Total Fixed Assets	1 025 000	314 000	665 000	716 000
Stock	0	0	3 587 000	0
Total Investments	0	0	0	0
Cash, Bank	1 224 000	1 816 000	1 242 000	162 000
Total Current Assets	1 226 000	1 819 000	4 862 000	162 000
Total Assets	2 251 000	2 133 000	5 526 000	878 000
Total Equity	−234 000	316 000	−581 000	−947 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 960 000	1 339 000	3 826 000	1 769 000
Creditors	14 000	18 000	5 000	3 000
Unpaid Taxes	196 000	129 000	65 000	0
Dividends	0	0	0	0
Other Current Debt	316 000	220 000	82 000	53 000
Total Current Debt	526 000	477 000	2 281 000	56 000
Total Equity and Debt	2 251 000	2 133 000	5 526 000	878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	235,47 %	283,86 %	−62,99 %	43,72 %
Debt-to-Equity Ratio	−8,38	4,24	−6,59	−1,87
Operating Profit Margin	−12,73 %	6,08 %	44,57 %	−3 070 %
Current Ratio	2,33	3,81	2,13	2,89
Quick Ratio	2,33	3,81	−3,72	2,89
Equity Ratio	−0,1	0,15	−0,11	−1,08
Gross Profit Margin	13,56 %	11,75 %	91,06 %	10 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English