SYNSSERVICE AS

3440 RØYKEN

Finances

Return on Equity

59,11 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	574 000	510 000	427 000	499 000
Total Assets	1 440 000	1 440 000	1 439 000	1 448 000
Total Equity	971 000	1 216 000	926 000	499 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	23 000	21 000	25 000
Operating Profit	−18 000	−23 000	−21 000	−25 000
Financial Income	594 000	539 000	470 000	550 000
Financial Costs	2 000	5 000	21 000	26 000
Financial Balance	592 000	534 000	449 000	524 000
Earnings Before Tax	574 000	510 000	427 000	499 000
Tax	0	0	0	0
Net Income	574 000	510 000	427 000	499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 430 000	1 430 000	1 430 000	1 430 000
Total Current Assets	10 000	10 000	9 000	18 000
Total Assets	1 440 000	1 440 000	1 439 000	1 448 000
Total Retained Equity	946 000	1 192 000	902 000	475 000
Total Equity	971 000	1 216 000	926 000	499 000
Total Long-Term Debt	20 000	224 000	431 000	634 000
Total Current Debt	450 000	0	82 000	315 000
Total Equity and Debt	1 440 000	1 440 000	1 439 000	1 448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	23 000	21 000	25 000
Operating Profit	−18 000	−23 000	−21 000	−25 000
Financial Income	594 000	539 000	470 000	550 000
Financial Costs	2 000	5 000	21 000	26 000
Financial Balance	592 000	534 000	449 000	524 000
Dividends	820 000	220 000	0	0
Net Income	574 000	510 000	427 000	499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 430 000	1 430 000	1 430 000	1 430 000
Total Fixed Assets	1 430 000	1 430 000	1 430 000	1 430 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	9 000	18 000
Total Current Assets	10 000	10 000	9 000	18 000
Total Assets	1 440 000	1 440 000	1 439 000	1 448 000
Total Equity	971 000	1 216 000	926 000	499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	224 000	431 000	634 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	820 000	220 000	0	0
Other Current Debt	0	0	82 000	315 000
Total Current Debt	450 000	0	82 000	315 000
Total Equity and Debt	1 440 000	1 440 000	1 439 000	1 448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,11 %	41,94 %	46,11 %	100 %
Debt-to-Equity Ratio	0,02	0,18	0,47	1,27
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	-	0,11	0,06
Quick Ratio	0,02	-	0,11	0,06
Equity Ratio	0,67	0,84	0,64	0,34
Gross Profit Margin	-	-	-	-