FRUENS HANDEL INVEST AS

4630 KRISTIANSAND S

Finances

Return on Equity

915,73 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 476 000	3 484 000	4 485 000	7 580 000
Total Assets	11 646 000	5 172 000	5 690 000	4 710 000
Total Equity	1 144 000	4 168 000	5 684 000	1 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	20 000	20 000	26 000
Operating Profit	−31 000	−20 000	−20 000	−26 000
Financial Income	10 500 000	3 500 000	4 500 000	7 600 000
Financial Costs	0	0	0	0
Financial Balance	10 500 000	3 500 000	4 500 000	7 600 000
Earnings Before Tax	10 469 000	3 480 000	4 480 000	7 574 000
Tax	−7 000	−4 000	−4 000	−6 000
Net Income	10 476 000	3 484 000	4 485 000	7 580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	892 000	886 000	881 000	882 000
Total Current Assets	10 753 000	4 287 000	4 809 000	3 828 000
Total Assets	11 646 000	5 172 000	5 690 000	4 710 000
Total Retained Equity	26 000	3 050 000	4 566 000	81 000
Total Equity	1 144 000	4 168 000	5 684 000	1 200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 502 000	1 004 000	6 000	3 510 000
Total Equity and Debt	11 646 000	5 172 000	5 690 000	4 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	20 000	20 000	26 000
Operating Profit	−31 000	−20 000	−20 000	−26 000
Financial Income	10 500 000	3 500 000	4 500 000	7 600 000
Financial Costs	0	0	0	0
Financial Balance	10 500 000	3 500 000	4 500 000	7 600 000
Dividends	10 500 000	1 000 000	0	3 500 000
Net Income	10 476 000	3 484 000	4 485 000	7 580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	17 000	13 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	868 000	868 000	868 000	873 000
Total Fixed Assets	892 000	886 000	881 000	882 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	285 000	81 000	0
Total Current Assets	10 753 000	4 287 000	4 809 000	3 828 000
Total Assets	11 646 000	5 172 000	5 690 000	4 710 000
Total Equity	1 144 000	4 168 000	5 684 000	1 200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	10 500 000	1 000 000	0	3 500 000
Other Current Debt	2 000	4 000	6 000	10 000
Total Current Debt	10 502 000	1 004 000	6 000	3 510 000
Total Equity and Debt	11 646 000	5 172 000	5 690 000	4 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	915,73 %	83,59 %	78,91 %	631,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,02	4,27	801,5	1,09
Quick Ratio	1,02	4,27	801,5	1,09
Equity Ratio	0,1	0,81	1	0,25
Gross Profit Margin	-	-	-	-