KRYSTALL INVEST AS

9311 BRØSTADBOTN

Finances

Return on Equity

9,09 %

Current Ratio

0,69

Debt-to-Equity Ratio

−4,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	−9 000	−60 000	−3 000
Total Assets	569 000	4 000	8 000	18 000
Total Equity	−55 000	−50 000	−41 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	59 000	4 000
Operating Profit	−9 000	−9 000	−59 000	−4 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Earnings Before Tax	−5 000	−9 000	−59 000	−4 000
Tax	0	0	1 000	−1 000
Net Income	−5 000	−9 000	−60 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	310 000	0	0	1 000
Total Current Assets	259 000	4 000	8 000	17 000
Total Assets	569 000	4 000	8 000	18 000
Total Retained Equity	−80 000	−75 000	−66 000	−6 000
Total Equity	−55 000	−50 000	−41 000	18 000
Total Long-Term Debt	250 000	0	0	0
Total Current Debt	375 000	55 000	50 000	0
Total Equity and Debt	569 000	4 000	8 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	59 000	4 000
Operating Profit	−9 000	−9 000	−59 000	−4 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−9 000	−60 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	310 000	0	0	0
Total Fixed Assets	310 000	0	0	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	4 000	8 000	15 000
Total Current Assets	259 000	4 000	8 000	17 000
Total Assets	569 000	4 000	8 000	18 000
Total Equity	−55 000	−50 000	−41 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	250 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	375 000	55 000	50 000	0
Total Current Debt	375 000	55 000	50 000	0
Total Equity and Debt	569 000	4 000	8 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,09 %	18 %	146,34 %	−16,67 %
Debt-to-Equity Ratio	−4,55	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,69	0,07	0,16	-
Quick Ratio	0,69	0,07	0,16	-
Equity Ratio	−0,1	−12,5	−5,13	1
Gross Profit Margin	-	-	-	-