VOLDA LIVING AS

9136 VANNAREID

Finances

Share Ownership

Return on Equity

5,36 %

Current Ratio

0,21

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 030 000	1 165 000	1 618 000	1 464 000
Net Income	214 000	−617 000	199 000	−120 000
Total Assets	8 608 000	8 802 000	9 397 000	10 715 000
Total Equity	3 991 000	3 777 000	4 394 000	4 196 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 030 000	1 165 000	1 618 000	1 464 000
Expenditure	1 593 000	1 770 000	1 141 000	1 312 000
Operating Profit	437 000	−606 000	477 000	152 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	164 000	188 000	225 000	309 000
Financial Balance	−162 000	−186 000	−222 000	−306 000
Earnings Before Tax	275 000	−791 000	255 000	−154 000
Tax	60 000	−174 000	56 000	−34 000
Net Income	214 000	−617 000	199 000	−120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 524 000	8 706 000	9 136 000	10 642 000
Total Current Assets	84 000	96 000	261 000	74 000
Total Assets	8 608 000	8 802 000	9 397 000	10 715 000
Total Retained Equity	2 727 000	2 513 000	3 130 000	2 932 000
Total Equity	3 991 000	3 777 000	4 394 000	4 196 000
Total Long-Term Debt	4 208 000	4 453 000	4 562 000	5 991 000
Total Current Debt	408 000	572 000	441 000	529 000
Total Equity and Debt	8 608 000	8 802 000	9 397 000	10 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 318 000	992 000	1 210 000	1 211 000
Other Income	712 000	173 000	407 000	253 000
Revenue	2 030 000	1 165 000	1 618 000	1 464 000
Cost of Goods Sold	3 000	205 000	83 000	64 000
Salary Costs	510 000	567 000	122 000	256 000
Depreciation	435 000	430 000	343 000	448 000
Impairment	0	0	0	0
Expenditure	1 593 000	1 770 000	1 141 000	1 312 000
Operating Profit	437 000	−606 000	477 000	152 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	164 000	188 000	225 000	309 000
Financial Balance	−162 000	−186 000	−222 000	−306 000
Dividends	0	0	0	0
Net Income	214 000	−617 000	199 000	−120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 131 000	1 113 000	1 125 000	1 111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	221 000	84 000	118 000	152 000
Total Tangible Assets	8 524 000	8 706 000	9 136 000	10 642 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 524 000	8 706 000	9 136 000	10 642 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	66 000	195 000	62 000
Total Current Assets	84 000	96 000	261 000	74 000
Total Assets	8 608 000	8 802 000	9 397 000	10 715 000
Total Equity	3 991 000	3 777 000	4 394 000	4 196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 208 000	4 453 000	4 562 000	5 991 000
Creditors	4 000	16 000	0	−7 000
Unpaid Taxes	92 000	0	0	27 000
Dividends	0	0	0	0
Other Current Debt	312 000	556 000	441 000	510 000
Total Current Debt	408 000	572 000	441 000	529 000
Total Equity and Debt	8 608 000	8 802 000	9 397 000	10 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,36 %	−16,34 %	4,53 %	−2,86 %
Debt-to-Equity Ratio	1,05	1,18	1,04	1,43
Operating Profit Margin	21,53 %	−52,02 %	29,48 %	10,38 %
Current Ratio	0,21	0,17	0,59	0,14
Quick Ratio	0,21	0,17	0,59	0,14
Equity Ratio	0,46	0,43	0,47	0,39
Gross Profit Margin	99,85 %	82,4 %	94,87 %	95,63 %