RUNES ENERGY AS

0250 OSLO

Finances

Return on Equity

100 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	60 000	−60 000	0	0
Total Assets	60 000	0	60 000	60 000
Total Equity	60 000	0	60 000	60 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	60 000	0
Financial Costs	0	60 000
Financial Balance	60 000	−60 000
Earnings Before Tax	60 000	−60 000
Tax	0	0
Net Income	60 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	60 000	60 000
Total Current Assets	60 000	0	0	0
Total Assets	60 000	0	60 000	60 000
Total Retained Equity	0	−60 000	0	0
Total Equity	60 000	0	60 000	60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	60 000	0	60 000	60 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	0
Operating Profit	0	0
Financial Income	60 000	0
Financial Costs	0	60 000
Financial Balance	60 000	−60 000
Dividends	0	0
Net Income	60 000	−60 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	60 000	60 000
Total Fixed Assets	0	60 000	60 000
Stock	0	0	0
Total Investments	60 000	0	0
Cash, Bank	0	0	0
Total Current Assets	60 000	0	0
Total Assets	60 000	60 000	60 000
Total Equity	60 000	60 000	60 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	60 000	60 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	-	0 %	0 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	-	1	1
Gross Profit Margin	-	-	-	-