GRINGOTT AS

1163 OSLO

Finances

Return on Equity

−32,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

19,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−86 000	−25 000	−47 000	−73 000
Total Assets	5 337 000	5 338 000	5 338 000	5 338 000
Total Equity	265 000	350 000	375 000	422 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	0	0	3 000
Operating Profit	−1 000	0	0	−3 000
Financial Income	0	0	0	0
Financial Costs	84 000	25 000	47 000	70 000
Financial Balance	−84 000	−25 000	−47 000	−70 000
Earnings Before Tax	−86 000	−25 000	−47 000	−73 000
Tax	0	0	0	0
Net Income	−86 000	−25 000	−47 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 266 000	5 266 000	5 266 000	5 266 000
Total Current Assets	71 000	72 000	72 000	72 000
Total Assets	5 337 000	5 338 000	5 338 000	5 338 000
Total Retained Equity	−230 000	0	−125 000	0
Total Equity	265 000	350 000	375 000	422 000
Total Long-Term Debt	5 072 000	4 988 000	4 963 000	4 916 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 337 000	5 338 000	5 338 000	5 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	0	0	3 000
Operating Profit	−1 000	0	0	−3 000
Financial Income	0	0	0	0
Financial Costs	84 000	25 000	47 000	70 000
Financial Balance	−84 000	−25 000	−47 000	−70 000
Dividends	0	0	0	0
Net Income	−86 000	−25 000	−47 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 266 000	5 266 000	5 266 000	5 266 000
Total Fixed Assets	5 266 000	5 266 000	5 266 000	5 266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	72 000	72 000	72 000
Total Current Assets	71 000	72 000	72 000	72 000
Total Assets	5 337 000	5 338 000	5 338 000	5 338 000
Total Equity	265 000	350 000	375 000	422 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 072 000	4 988 000	4 963 000	4 916 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 337 000	5 338 000	5 338 000	5 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,45 %	−7,14 %	−12,53 %	−17,3 %
Debt-to-Equity Ratio	19,14	14,25	13,23	11,65
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,05	0,07	0,07	0,08
Gross Profit Margin	-	-	-	-