HAUSENS HOLDING AS

8445 MELBU

Finances

Return on Equity

1,34 %

Current Ratio

110,69

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	277 000	5 025 000	2 184 000	9 788 000
Total Assets	23 726 000	24 221 000	19 179 000	25 109 000
Total Equity	20 665 000	21 904 000	19 179 000	17 895 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	41 000	16 000	15 000
Operating Profit	−13 000	−41 000	−16 000	−15 000
Financial Income	634 000	5 085 000	2 259 000	10 000 000
Financial Costs	271 000	0	55 000	200 000
Financial Balance	363 000	5 085 000	2 204 000	9 800 000
Earnings Before Tax	350 000	5 044 000	2 189 000	9 785 000
Tax	73 000	19 000	5 000	−3 000
Net Income	277 000	5 025 000	2 184 000	9 788 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 872 000	14 428 000	15 048 000	15 108 000
Total Current Assets	8 855 000	9 793 000	4 131 000	10 002 000
Total Assets	23 726 000	24 221 000	19 179 000	25 109 000
Total Retained Equity	20 511 000	21 750 000	19 025 000	17 741 000
Total Equity	20 665 000	21 904 000	19 179 000	17 895 000
Total Long-Term Debt	2 980 000	0	0	7 214 000
Total Current Debt	80 000	2 317 000	0	0
Total Equity and Debt	23 726 000	24 221 000	19 179 000	25 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	41 000	16 000	15 000
Operating Profit	−13 000	−41 000	−16 000	−15 000
Financial Income	634 000	5 085 000	2 259 000	10 000 000
Financial Costs	271 000	0	55 000	200 000
Financial Balance	363 000	5 085 000	2 204 000	9 800 000
Dividends	0	0	0	0
Net Income	277 000	5 025 000	2 184 000	9 788 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	9 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 872 000	14 428 000	15 039 000	15 093 000
Total Fixed Assets	14 872 000	14 428 000	15 048 000	15 108 000
Stock	0	0	0	0
Total Investments	6 596 000	2 713 000	544 000	0
Cash, Bank	2 209 000	4 302 000	1 388 000	2 000
Total Current Assets	8 855 000	9 793 000	4 131 000	10 002 000
Total Assets	23 726 000	24 221 000	19 179 000	25 109 000
Total Equity	20 665 000	21 904 000	19 179 000	17 895 000
Short-Term Group Debt	4 000	0	0	0
Total Long-Term Debt	2 980 000	0	0	7 214 000
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	0	0
Total Current Debt	80 000	2 317 000	0	0
Total Equity and Debt	23 726 000	24 221 000	19 179 000	25 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,34 %	22,94 %	11,39 %	54,7 %
Debt-to-Equity Ratio	0,14	0	0	0,4
Operating Profit Margin	-	-	-	-
Current Ratio	110,69	4,23	-	-
Quick Ratio	110,69	4,23	-	-
Equity Ratio	0,87	0,9	1	0,71
Gross Profit Margin	-	-	-	-