BAUG IT AS

4045 HAFRSFJORD

Finances

Share Ownership

Return on Equity

700 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 044 000	1 938 000	1 977 000	1 741 000
Net Income	210 000	216 000	292 000	200 000
Total Assets	647 000	757 000	660 000	572 000
Total Equity	30 000	32 000	37 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 044 000	1 938 000	1 977 000	1 741 000
Expenditure	1 771 000	1 658 000	1 605 000	1 483 000
Operating Profit	274 000	279 000	372 000	259 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	273 000	279 000	372 000	258 000
Tax	63 000	63 000	80 000	58 000
Net Income	210 000	216 000	292 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	9 000	14 000
Total Current Assets	647 000	753 000	651 000	557 000
Total Assets	647 000	757 000	660 000	572 000
Total Retained Equity	0	2 000	7 000	0
Total Equity	30 000	32 000	37 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	617 000	725 000	623 000	542 000
Total Equity and Debt	647 000	757 000	660 000	572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 044 000	1 938 000	1 977 000	1 741 000
Other Income	0	0	0	0
Revenue	2 044 000	1 938 000	1 977 000	1 741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 445 000	1 393 000	1 405 000	1 271 000
Depreciation	4 000	5 000	5 000	4 000
Impairment	0	0	0	0
Expenditure	1 771 000	1 658 000	1 605 000	1 483 000
Operating Profit	274 000	279 000	372 000	259 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	210 000	216 000	292 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	9 000	14 000
Total Tangible Assets	0	4 000	9 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	9 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	154 000	151 000	438 000	386 000
Total Current Assets	647 000	753 000	651 000	557 000
Total Assets	647 000	757 000	660 000	572 000
Total Equity	30 000	32 000	37 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	49 000	12 000	4 000
Unpaid Taxes	198 000	191 000	125 000	168 000
Dividends	0	0	0	0
Other Current Debt	397 000	485 000	486 000	369 000
Total Current Debt	617 000	725 000	623 000	542 000
Total Equity and Debt	647 000	757 000	660 000	572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	700 %	675 %	789,19 %	666,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,41 %	14,4 %	18,82 %	14,88 %
Current Ratio	1,05	1,04	1,04	1,03
Quick Ratio	1,05	1,04	1,04	1,03
Equity Ratio	0,05	0,04	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %