JSO AS

6887 LÆRDAL

Finances

Share Ownership

Return on Equity

6,51 %

Current Ratio

91,56

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	248 000	127 000	29 000	6 149 000
Net Income	114 000	33 000	−114 000	911 000
Total Assets	3 299 000	3 293 000	1 679 000	2 278 000
Total Equity	1 751 000	1 702 000	1 669 000	1 933 000

Income (NOK)	2022	2021	2020	2019
Revenue	248 000	127 000	29 000	6 149 000
Expenditure	37 000	62 000	126 000	4 974 000
Operating Profit	211 000	65 000	−98 000	1 175 000
Financial Income	0	0	0	0
Financial Costs	65 000	52 000	16 000	5 000
Financial Balance	−65 000	−52 000	−16 000	−5 000
Earnings Before Tax	146 000	13 000	−114 000	1 170 000
Tax	32 000	−20 000	0	259 000
Net Income	114 000	33 000	−114 000	911 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 651 000	1 651 000	1 651 000	0
Total Current Assets	1 648 000	1 642 000	28 000	2 278 000
Total Assets	3 299 000	3 293 000	1 679 000	2 278 000
Total Retained Equity	851 000	802 000	769 000	1 033 000
Total Equity	1 751 000	1 702 000	1 669 000	1 933 000
Total Long-Term Debt	1 530 000	1 583 000	0	0
Total Current Debt	18 000	7 000	10 000	346 000
Total Equity and Debt	3 299 000	3 293 000	1 679 000	2 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	15 000	0	6 149 000
Other Income	248 000	112 000	29 000	0
Revenue	248 000	127 000	29 000	6 149 000
Cost of Goods Sold	0	0	11 000	4 941 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	62 000	126 000	4 974 000
Operating Profit	211 000	65 000	−98 000	1 175 000
Financial Income	0	0	0	0
Financial Costs	65 000	52 000	16 000	5 000
Financial Balance	−65 000	−52 000	−16 000	−5 000
Dividends	0	0	150 000	0
Net Income	114 000	33 000	−114 000	911 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 651 000	1 651 000	1 651 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 651 000	1 651 000	1 651 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 651 000	1 651 000	1 651 000	0
Stock	0	0	0	1 651 000
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	6 000	616 000
Total Current Assets	1 648 000	1 642 000	28 000	2 278 000
Total Assets	3 299 000	3 293 000	1 679 000	2 278 000
Total Equity	1 751 000	1 702 000	1 669 000	1 933 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 530 000	1 583 000	0	0
Creditors	1 000	1 000	7 000	84 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	18 000	7 000	10 000	346 000
Total Equity and Debt	3 299 000	3 293 000	1 679 000	2 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,51 %	1,94 %	−6,83 %	47,13 %
Debt-to-Equity Ratio	0,87	0,93	0	0
Operating Profit Margin	85,08 %	51,18 %	−337,93 %	19,11 %
Current Ratio	91,56	234,57	2,8	6,58
Quick Ratio	91,56	234,57	2,8	−1,75
Equity Ratio	0,53	0,52	0,99	0,85
Gross Profit Margin	100 %	100 %	62,07 %	19,65 %