KIRKENES BOLIG EIENDOM AS

9901 KIRKENES

Finances

Share Ownership

Return on Equity

4 726,36 %

Current Ratio

0,04

Debt-to-Equity Ratio

520,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 699 000	3 640 000	3 359 000	4 804 000
Net Income	5 199 000	39 000	4 000	898 000
Total Assets	65 529 000	62 645 000	59 528 000	60 534 000
Total Equity	110 000	94 000	105 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 699 000	3 640 000	3 359 000	4 804 000
Expenditure	3 135 000	3 594 000	3 284 000	3 608 000
Operating Profit	6 564 000	46 000	74 000	1 196 000
Financial Income	35 000	28 000	28 000	20 000
Financial Costs	66 000	20 000	4 000	1 000
Financial Balance	−31 000	8 000	24 000	19 000
Earnings Before Tax	6 533 000	53 000	97 000	1 215 000
Tax	1 335 000	14 000	93 000	317 000
Net Income	5 199 000	39 000	4 000	898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 172 000	62 180 000	58 619 000	59 021 000
Total Current Assets	357 000	465 000	909 000	1 513 000
Total Assets	65 529 000	62 645 000	59 528 000	60 534 000
Total Retained Equity	16 000	0	0	−226 000
Total Equity	110 000	94 000	105 000	104 000
Total Long-Term Debt	57 221 000	59 405 000	57 352 000	56 728 000
Total Current Debt	8 199 000	3 146 000	2 072 000	3 702 000
Total Equity and Debt	65 529 000	62 645 000	59 528 000	60 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	177 000
Other Income	9 699 000	3 640 000	3 359 000	4 627 000
Revenue	9 699 000	3 640 000	3 359 000	4 804 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	661 000	0	0
Depreciation	67 000	67 000	121 000	65 000
Impairment	0	0	0	0
Expenditure	3 135 000	3 594 000	3 284 000	3 608 000
Operating Profit	6 564 000	46 000	74 000	1 196 000
Financial Income	35 000	28 000	28 000	20 000
Financial Costs	66 000	20 000	4 000	1 000
Financial Balance	−31 000	8 000	24 000	19 000
Dividends	0	0	0	0
Net Income	5 199 000	39 000	4 000	898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	64 315 000	61 979 000	58 351 000	58 966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	134 000	201 000	268 000	54 000
Total Tangible Assets	64 449 000	62 180 000	58 619 000	59 021 000
Total Fiancial Fixed Assets	723 000	0	0	0
Total Fixed Assets	65 172 000	62 180 000	58 619 000	59 021 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	270 000	465 000	249 000
Total Current Assets	357 000	465 000	909 000	1 513 000
Total Assets	65 529 000	62 645 000	59 528 000	60 534 000
Total Equity	110 000	94 000	105 000	104 000
Short-Term Group Debt	6 517 000	64 000	1 808 000	1 456 000
Total Long-Term Debt	57 221 000	59 405 000	57 352 000	56 728 000
Creditors	1 593 000	2 637 000	244 000	2 006 000
Unpaid Taxes	0	309 000	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	136 000	19 000	240 000
Total Current Debt	8 199 000	3 146 000	2 072 000	3 702 000
Total Equity and Debt	65 529 000	62 645 000	59 528 000	60 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 726,36 %	41,49 %	3,81 %	863,46 %
Debt-to-Equity Ratio	520,19	631,97	546,21	545,46
Operating Profit Margin	67,68 %	1,26 %	2,2 %	24,9 %
Current Ratio	0,04	0,15	0,44	0,41
Quick Ratio	0,04	0,15	0,44	0,41
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %