BÆRUM GLASSMESTERFORRETNING AS

1472 FJELLHAMAR

Finances

Share Ownership

Return on Equity

225 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−9 000	−5 000	−5 000
Total Assets	16 000	5 000	14 000	19 000
Total Equity	−4 000	5 000	14 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	5 000	5 000
Operating Profit	−9 000	−9 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−9 000	−5 000	−5 000
Tax	0	0	0	0
Net Income	−9 000	−9 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 000	5 000	14 000	19 000
Total Assets	16 000	5 000	14 000	19 000
Total Retained Equity	−34 000	−25 000	−16 000	−11 000
Total Equity	−4 000	5 000	14 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	0	0	0
Total Equity and Debt	16 000	5 000	14 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	5 000	5 000
Operating Profit	−9 000	−9 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−9 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	5 000	14 000	19 000
Total Current Assets	16 000	5 000	14 000	19 000
Total Assets	16 000	5 000	14 000	19 000
Total Equity	−4 000	5 000	14 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	20 000	0	0	0
Total Equity and Debt	16 000	5 000	14 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	225 %	−180 %	−35,71 %	−26,32 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,8	-	-	-
Quick Ratio	0,8	-	-	-
Equity Ratio	−0,25	1	1	1
Gross Profit Margin	-	-	-	-