YN EIENDOM AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

21,9 %

Current Ratio

0,29

Debt-to-Equity Ratio

3,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	336 000	339 000	346 000
Net Income	127 000	123 000	143 000	157 000
Total Assets	3 221 000	3 197 000	3 295 000	3 209 000
Total Equity	580 000	453 000	330 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	336 000	339 000	346 000
Expenditure	82 000	83 000	73 000	43 000
Operating Profit	254 000	253 000	266 000	303 000
Financial Income	0	0	0	0
Financial Costs	91 000	95 000	82 000	102 000
Financial Balance	−91 000	−95 000	−82 000	−102 000
Earnings Before Tax	163 000	158 000	184 000	201 000
Tax	36 000	35 000	40 000	44 000
Net Income	127 000	123 000	143 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 101 000	3 101 000	3 101 000	3 029 000
Total Current Assets	119 000	96 000	193 000	180 000
Total Assets	3 221 000	3 197 000	3 295 000	3 209 000
Total Retained Equity	550 000	423 000	300 000	157 000
Total Equity	580 000	453 000	330 000	187 000
Total Long-Term Debt	2 231 000	2 332 000	2 412 000	2 491 000
Total Current Debt	409 000	412 000	553 000	531 000
Total Equity and Debt	3 221 000	3 197 000	3 295 000	3 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	0
Other Income	336 000	336 000	336 000	346 000
Revenue	336 000	336 000	339 000	346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	83 000	73 000	43 000
Operating Profit	254 000	253 000	266 000	303 000
Financial Income	0	0	0	0
Financial Costs	91 000	95 000	82 000	102 000
Financial Balance	−91 000	−95 000	−82 000	−102 000
Dividends	0	0	0	0
Net Income	127 000	123 000	143 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 101 000	3 101 000	3 101 000	3 029 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 101 000	3 101 000	3 101 000	3 029 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 101 000	3 101 000	3 101 000	3 029 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	87 000	166 000	114 000
Total Current Assets	119 000	96 000	193 000	180 000
Total Assets	3 221 000	3 197 000	3 295 000	3 209 000
Total Equity	580 000	453 000	330 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 231 000	2 332 000	2 412 000	2 491 000
Creditors	351 000	355 000	494 000	469 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	23 000	18 000	18 000
Total Current Debt	409 000	412 000	553 000	531 000
Total Equity and Debt	3 221 000	3 197 000	3 295 000	3 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,9 %	27,15 %	43,33 %	83,96 %
Debt-to-Equity Ratio	3,85	5,15	7,31	13,32
Operating Profit Margin	75,6 %	75,3 %	78,47 %	87,57 %
Current Ratio	0,29	0,23	0,35	0,34
Quick Ratio	0,29	0,23	0,35	0,34
Equity Ratio	0,18	0,14	0,1	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %