VIABEST AS

0184 OSLO

Finances

Share Ownership

Return on Equity

223,53 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 645 000	1 496 000	0	0
Net Income	76 000	−72 000	0	0
Total Assets	285 000	164 000	30 000	30 000
Total Equity	34 000	−42 000	30 000	30 000

Income (NOK)	2022	2021
Revenue	3 645 000	1 496 000
Expenditure	3 549 000	1 588 000
Operating Profit	97 000	−92 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	97 000	−92 000
Tax	21 000	−20 000
Net Income	76 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	20 000	0	0
Total Current Assets	285 000	144 000	30 000	30 000
Total Assets	285 000	164 000	30 000	30 000
Total Retained Equity	4 000	−72 000	0	0
Total Equity	34 000	−42 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	251 000	206 000	0	0
Total Equity and Debt	285 000	164 000	30 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	2 936 000	1 176 000
Other Income	710 000	320 000
Revenue	3 645 000	1 496 000
Cost of Goods Sold	2 348 000	1 235 000
Salary Costs	526 000	223 000
Depreciation	0	0
Impairment	0	0
Expenditure	3 549 000	1 588 000
Operating Profit	97 000	−92 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	76 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	20 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	20 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	92 000	30 000	30 000
Total Current Assets	285 000	144 000	30 000	30 000
Total Assets	285 000	164 000	30 000	30 000
Total Equity	34 000	−42 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	199 000	0	0
Unpaid Taxes	74 000	−14 000	0	0
Dividends	0	0	0	0
Other Current Debt	160 000	21 000	0	0
Total Current Debt	251 000	206 000	0	0
Total Equity and Debt	285 000	164 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	223,53 %	171,43 %	0 %	0 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	2,66 %	−6,15 %	-	-
Current Ratio	1,14	0,7	-	-
Quick Ratio	1,14	0,7	-	-
Equity Ratio	0,12	−0,26	1	1
Gross Profit Margin	35,58 %	17,45 %	-	-