MOUSETRAPPER AB

17561 Järfälla

Finances

Share Ownership

Return on Equity

3 440 %

Current Ratio

Debt-to-Equity Ratio

−51,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 736 000	1 088 000	1 015 000	980 000
Net Income	172 000	149 000	116 000	66 000
Total Assets	0	0	0	0
Total Equity	5 000	−167 000	−317 000	−433 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 736 000	1 088 000	1 015 000	980 000
Expenditure	1 556 000	938 000	899 000	896 000
Operating Profit	179 000	149 000	116 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	179 000	149 000	116 000	84 000
Tax	7 000	0	0	19 000
Net Income	172 000	149 000	116 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	5 000	−167 000	−317 000	−433 000
Total Equity	5 000	−167 000	−317 000	−433 000
Total Long-Term Debt	−258 000	79 000	226 000	318 000
Total Current Debt	253 000	89 000	91 000	115 000
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 736 000	1 088 000	1 015 000	980 000
Revenue	1 736 000	1 088 000	1 015 000	980 000
Cost of Goods Sold	1 000	3 000	0	0
Salary Costs	1 372 000	797 000	809 000	751 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 556 000	938 000	899 000	896 000
Operating Profit	179 000	149 000	116 000	84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	172 000	149 000	116 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	5 000	−167 000	−317 000	−433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−258 000	79 000	226 000	318 000
Creditors	12 000	5 000	5 000	3 000
Unpaid Taxes	111 000	10 000	11 000	11 000
Dividends	0	0	0	0
Other Current Debt	122 000	73 000	75 000	82 000
Total Current Debt	253 000	89 000	91 000	115 000
Total Equity and Debt	0	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	3 440 %	−89,22 %	−36,59 %	−15,24 %
Debt-to-Equity Ratio	−51,6	−0,47	−0,71	−0,73
Operating Profit Margin	10,31 %	13,69 %	11,43 %	8,57 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	-	-	-
Gross Profit Margin	99,94 %	99,72 %	100 %	100 %

Rotate your device to see the full table