BUNADER VESTLANDET LAIMA ZIURLIENE AS

5443 BØMLO

Finances

Share Ownership

Return on Equity

26,37 %

Current Ratio

2,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	738 000	808 000	857 000	697 000
Net Income	24 000	16 000	55 000	−12 000
Total Assets	142 000	102 000	125 000	98 000
Total Equity	91 000	67 000	51 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	738 000	808 000	857 000	697 000
Expenditure	715 000	792 000	802 000	708 000
Operating Profit	24 000	16 000	55 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	24 000	16 000	55 000	−12 000
Tax	0	0	0	0
Net Income	24 000	16 000	55 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	142 000	102 000	125 000	98 000
Total Assets	142 000	102 000	125 000	98 000
Total Retained Equity	−26 000	−50 000	−66 000	−121 000
Total Equity	91 000	67 000	51 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	35 000	74 000	102 000
Total Equity and Debt	142 000	102 000	125 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	738 000	808 000	857 000	697 000
Other Income	0	0	0	0
Revenue	738 000	808 000	857 000	697 000
Cost of Goods Sold	231 000	314 000	342 000	353 000
Salary Costs	425 000	425 000	400 000	292 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	715 000	792 000	802 000	708 000
Operating Profit	24 000	16 000	55 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	24 000	16 000	55 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	55 000	60 000	60 000	80 000
Total Investments	0	0	0	0
Cash, Bank	55 000	10 000	17 000	18 000
Total Current Assets	142 000	102 000	125 000	98 000
Total Assets	142 000	102 000	125 000	98 000
Total Equity	91 000	67 000	51 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	25 000	29 000	56 000	32 000
Dividends	0	0	0	0
Other Current Debt	27 000	6 000	18 000	70 000
Total Current Debt	51 000	35 000	74 000	102 000
Total Equity and Debt	142 000	102 000	125 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,37 %	23,88 %	107,84 %	300 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	3,25 %	1,98 %	6,42 %	−1,72 %
Current Ratio	2,78	2,91	1,69	0,96
Quick Ratio	−35,5	−4,08	8,93	4,45
Equity Ratio	0,64	0,66	0,41	−0,04
Gross Profit Margin	68,7 %	61,14 %	60,09 %	49,35 %