MIT EIE AS

7057 JONSVATNET

Finances

Share Ownership

Return on Equity

−8,73 %

Current Ratio

12,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	188 000	110 000	239 000	60 000
Net Income	−49 000	−39 000	−25 000	−82 000
Total Assets	586 000	626 000	666 000	685 000
Total Equity	561 000	610 000	649 000	675 000

Income (NOK)	2022	2021	2020	2019
Revenue	188 000	110 000	239 000	60 000
Expenditure	250 000	159 000	271 000	166 000
Operating Profit	−63 000	−50 000	−32 000	−105 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−63 000	−50 000	−33 000	−105 000
Tax	−14 000	−11 000	−7 000	−23 000
Net Income	−49 000	−39 000	−25 000	−82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	269 000	308 000	292 000	309 000
Total Current Assets	318 000	317 000	374 000	376 000
Total Assets	586 000	626 000	666 000	685 000
Total Retained Equity	−189 000	−140 000	−101 000	−75 000
Total Equity	561 000	610 000	649 000	675 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	15 000	16 000	10 000
Total Equity and Debt	586 000	626 000	666 000	685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	0	179 000	0
Other Income	180 000	110 000	60 000	60 000
Revenue	188 000	110 000	239 000	60 000
Cost of Goods Sold	63 000	22 000	176 000	0
Salary Costs	0	0	0	0
Depreciation	139 000	110 000	69 000	61 000
Impairment	0	0	0	0
Expenditure	250 000	159 000	271 000	166 000
Operating Profit	−63 000	−50 000	−32 000	−105 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−49 000	−39 000	−25 000	−82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	39 000	28 000	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	209 000	247 000	227 000	288 000
Fixtures	6 000	21 000	36 000	0
Total Tangible Assets	215 000	269 000	263 000	288 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	269 000	308 000	292 000	309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	4 000	27 000	2 000
Total Current Assets	318 000	317 000	374 000	376 000
Total Assets	586 000	626 000	666 000	685 000
Total Equity	561 000	610 000	649 000	675 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	10 000	8 000	6 000
Unpaid Taxes	10 000	0	4 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	25 000	15 000	16 000	10 000
Total Equity and Debt	586 000	626 000	666 000	685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,73 %	−6,39 %	−3,85 %	−12,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−33,51 %	−45,45 %	−13,39 %	−175 %
Current Ratio	12,72	21,13	23,38	37,6
Quick Ratio	12,72	21,13	23,38	37,6
Equity Ratio	0,96	0,97	0,97	0,99
Gross Profit Margin	66,49 %	80 %	26,36 %	100 %