company

FREDSARBEID AS

2613 LILLEHAMMER

Finances

Share Ownership

Return on Equity

33,77 %

Current Ratio

1,46

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	145 000	158 000	303 000
Net Income	26 000	0	1 000	58 000
Total Assets	244 000	127 000	57 000	200 000
Total Equity	77 000	51 000	51 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	145 000	158 000	303 000
Expenditure	197 000	143 000	153 000	238 000
Operating Profit	33 000	2 000	5 000	65 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Earnings Before Tax	33 000	3 000	4 000	65 000
Tax	7 000	3 000	3 000	7 000
Net Income	26 000	0	1 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	244 000	127 000	57 000	200 000
Total Assets	244 000	127 000	57 000	200 000
Total Retained Equity	47 000	21 000	21 000	20 000
Total Equity	77 000	51 000	51 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	76 000	6 000	150 000
Total Equity and Debt	244 000	127 000	57 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	231 000	145 000	158 000	303 000
Other Income	0	0	0	0
Revenue	231 000	145 000	158 000	303 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	197 000	143 000	153 000	238 000
Operating Profit	33 000	2 000	5 000	65 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Dividends	0	0	0	0
Net Income	26 000	0	1 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	81 000	8 000	150 000
Total Current Assets	244 000	127 000	57 000	200 000
Total Assets	244 000	127 000	57 000	200 000
Total Equity	77 000	51 000	51 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	155 000	73 000	0	142 000
Total Current Debt	167 000	76 000	6 000	150 000
Total Equity and Debt	244 000	127 000	57 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,77 %	0 %	1,96 %	116 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,29 %	1,38 %	3,16 %	21,45 %
Current Ratio	1,46	1,67	9,5	1,33
Quick Ratio	1,46	1,67	9,5	1,33
Equity Ratio	0,32	0,4	0,89	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English