ADVOKATFIRMAET MALM AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

−35,87 %

Current Ratio

2,53

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 152 000	4 190 000	2 835 000	3 080 000
Net Income	−344 000	79 000	2 000	345 000
Total Assets	1 687 000	2 532 000	2 012 000	2 161 000
Total Equity	959 000	1 303 000	1 224 000	1 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 152 000	4 190 000	2 835 000	3 080 000
Expenditure	3 482 000	4 034 000	2 774 000	2 696 000
Operating Profit	−330 000	155 000	62 000	384 000
Financial Income	2 000	2 000	3 000	11 000
Financial Costs	16 000	12 000	6 000	22 000
Financial Balance	−14 000	−10 000	−3 000	−11 000
Earnings Before Tax	−344 000	145 000	58 000	374 000
Tax	0	66 000	56 000	29 000
Net Income	−344 000	79 000	2 000	345 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	0	11 000	23 000
Total Current Assets	1 632 000	2 532 000	2 000 000	2 138 000
Total Assets	1 687 000	2 532 000	2 012 000	2 161 000
Total Retained Equity	−31 000	204 000	125 000	122 000
Total Equity	959 000	1 303 000	1 224 000	1 221 000
Total Long-Term Debt	83 000	110 000	188 000	280 000
Total Current Debt	645 000	1 119 000	599 000	660 000
Total Equity and Debt	1 687 000	2 532 000	2 012 000	2 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 152 000	4 190 000	2 835 000	3 080 000
Other Income	0	0	0	0
Revenue	3 152 000	4 190 000	2 835 000	3 080 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 918 000	3 122 000	1 843 000	2 007 000
Depreciation	7 000	11 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	3 482 000	4 034 000	2 774 000	2 696 000
Operating Profit	−330 000	155 000	62 000	384 000
Financial Income	2 000	2 000	3 000	11 000
Financial Costs	16 000	12 000	6 000	22 000
Financial Balance	−14 000	−10 000	−3 000	−11 000
Dividends	0	0	0	0
Net Income	−344 000	79 000	2 000	345 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	0	11 000	23 000
Total Tangible Assets	31 000	0	11 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 000	0	11 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	478 000	284 000	800 000
Total Current Assets	1 632 000	2 532 000	2 000 000	2 138 000
Total Assets	1 687 000	2 532 000	2 012 000	2 161 000
Total Equity	959 000	1 303 000	1 224 000	1 221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	110 000	188 000	280 000
Creditors	134 000	111 000	33 000	62 000
Unpaid Taxes	208 000	463 000	265 000	252 000
Dividends	0	0	0	0
Other Current Debt	302 000	480 000	245 000	317 000
Total Current Debt	645 000	1 119 000	599 000	660 000
Total Equity and Debt	1 687 000	2 532 000	2 012 000	2 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,87 %	6,06 %	0,16 %	28,26 %
Debt-to-Equity Ratio	0,09	0,08	0,15	0,23
Operating Profit Margin	−10,47 %	3,7 %	2,19 %	12,47 %
Current Ratio	2,53	2,26	3,34	3,24
Quick Ratio	2,53	2,26	3,34	3,24
Equity Ratio	0,57	0,51	0,61	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %