VIEWPOINT NORWAY AS

5521 HAUGESUND

Finances

Return on Equity

33,33 %

Current Ratio

3,4

Debt-to-Equity Ratio

7,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 460 000	2 460 000	1 310 000	209 000
Net Income	259 000	451 000	335 000	159 000
Total Assets	7 503 000	5 973 000	5 485 000	383 000
Total Equity	777 000	728 000	514 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 460 000	2 460 000	1 310 000	209 000
Expenditure	1 941 000	1 773 000	861 000	8 000
Operating Profit	520 000	687 000	449 000	201 000
Financial Income	0	0	0	0
Financial Costs	188 000	109 000	20 000	0
Financial Balance	−188 000	−109 000	−20 000	0
Earnings Before Tax	332 000	579 000	429 000	201 000
Tax	73 000	127 000	94 000	42 000
Net Income	259 000	451 000	335 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 051 000	4 936 000	4 770 000	45 000
Total Current Assets	2 452 000	1 037 000	716 000	338 000
Total Assets	7 503 000	5 973 000	5 485 000	383 000
Total Retained Equity	747 000	698 000	484 000	149 000
Total Equity	777 000	728 000	514 000	179 000
Total Long-Term Debt	6 005 000	4 505 000	4 504 000	0
Total Current Debt	721 000	739 000	468 000	203 000
Total Equity and Debt	7 503 000	5 973 000	5 485 000	383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 460 000	2 460 000	1 310 000	209 000
Other Income	0	0	0	0
Revenue	2 460 000	2 460 000	1 310 000	209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 564 000	1 549 000	769 000	0
Depreciation	17 000	19 000	6 000	0
Impairment	0	0	0	0
Expenditure	1 941 000	1 773 000	861 000	8 000
Operating Profit	520 000	687 000	449 000	201 000
Financial Income	0	0	0	0
Financial Costs	188 000	109 000	20 000	0
Financial Balance	−188 000	−109 000	−20 000	0
Dividends	210 000	237 000	0	0
Net Income	259 000	451 000	335 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 697 000	4 697 000	4 656 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	83 000	69 000	0
Total Tangible Assets	4 764 000	4 781 000	4 725 000	0
Total Fiancial Fixed Assets	287 000	155 000	45 000	45 000
Total Fixed Assets	5 051 000	4 936 000	4 770 000	45 000
Stock	1 539 000	0	0	0
Total Investments	39 000	0	0	0
Cash, Bank	522 000	303 000	352 000	4 000
Total Current Assets	2 452 000	1 037 000	716 000	338 000
Total Assets	7 503 000	5 973 000	5 485 000	383 000
Total Equity	777 000	728 000	514 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 005 000	4 505 000	4 504 000	0
Creditors	64 000	13 000	9 000	0
Unpaid Taxes	203 000	197 000	284 000	50 000
Dividends	210 000	237 000	0	0
Other Current Debt	171 000	166 000	84 000	111 000
Total Current Debt	721 000	739 000	468 000	203 000
Total Equity and Debt	7 503 000	5 973 000	5 485 000	383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,33 %	61,95 %	65,18 %	88,83 %
Debt-to-Equity Ratio	7,73	6,19	8,76	0
Operating Profit Margin	21,14 %	27,93 %	34,27 %	96,17 %
Current Ratio	3,4	1,4	1,53	1,67
Quick Ratio	−3	1,4	1,53	1,67
Equity Ratio	0,1	0,12	0,09	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %