JOHAN SVERDRUP EIENDOM DA

4035 STAVANGER

Finances

Share Ownership

Return on Equity

4,67 %

Current Ratio

4,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	819 000	868 000	1 427 000	700 000
Net Income	693 000	730 000	1 319 000	1 469 000
Total Assets	15 586 000	15 956 000	14 623 000	13 458 000
Total Equity	14 836 000	14 143 000	13 413 000	12 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	819 000	868 000	1 427 000	700 000
Expenditure	112 000	138 000	106 000	−769 000
Operating Profit	707 000	730 000	1 322 000	1 469 000
Financial Income	0	0	0	0
Financial Costs	14 000	0	3 000	0
Financial Balance	−14 000	0	−3 000	0
Earnings Before Tax	693 000	730 000	1 319 000	1 469 000
Tax	0	0	0	0
Net Income	693 000	730 000	1 319 000	1 469 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 365 000	12 535 000	11 842 000	11 381 000
Total Current Assets	3 221 000	3 421 000	2 782 000	2 077 000
Total Assets	15 586 000	15 956 000	14 623 000	13 458 000
Total Retained Equity	0	0	0	0
Total Equity	14 836 000	14 143 000	13 413 000	12 094 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	750 000	1 813 000	1 210 000	1 364 000
Total Equity and Debt	15 586 000	15 956 000	14 623 000	13 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	819 000	868 000	1 427 000	700 000
Other Income	0	0	0	0
Revenue	819 000	868 000	1 427 000	700 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	138 000	106 000	−769 000
Operating Profit	707 000	730 000	1 322 000	1 469 000
Financial Income	0	0	0	0
Financial Costs	14 000	0	3 000	0
Financial Balance	−14 000	0	−3 000	0
Dividends	0	0	0	0
Net Income	693 000	730 000	1 319 000	1 469 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 365 000	12 535 000	11 842 000	11 381 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 365 000	12 535 000	11 842 000	11 381 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 402 000	2 553 000	277 000	0
Total Current Assets	3 221 000	3 421 000	2 782 000	2 077 000
Total Assets	15 586 000	15 956 000	14 623 000	13 458 000
Total Equity	14 836 000	14 143 000	13 413 000	12 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	38 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	700 000	1 775 000	1 210 000	1 364 000
Total Current Debt	750 000	1 813 000	1 210 000	1 364 000
Total Equity and Debt	15 586 000	15 956 000	14 623 000	13 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,67 %	5,16 %	9,83 %	12,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,32 %	84,1 %	92,64 %	209,86 %
Current Ratio	4,29	1,89	2,3	1,52
Quick Ratio	4,29	1,89	2,3	1,52
Equity Ratio	0,95	0,89	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %