company

ALT ER MULIG AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

60,21 %

Current Ratio

1,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 180 000	1 429 000	1 054 000	1 232 000
Net Income	171 000	−139 000	166 000	−30 000
Total Assets	628 000	323 000	241 000	220 000
Total Equity	284 000	113 000	252 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 180 000	1 429 000	1 054 000	1 232 000
Expenditure	1 998 000	1 566 000	882 000	1 299 000
Operating Profit	182 000	−137 000	172 000	−67 000
Financial Income	0	1 000	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	5 000
Earnings Before Tax	181 000	−136 000	172 000	−62 000
Tax	10 000	3 000	5 000	−32 000
Net Income	171 000	−139 000	166 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	32 000	32 000	32 000
Total Current Assets	596 000	291 000	209 000	188 000
Total Assets	628 000	323 000	241 000	220 000
Total Retained Equity	260 000	88 000	227 000	61 000
Total Equity	284 000	113 000	252 000	86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	344 000	210 000	−11 000	135 000
Total Equity and Debt	628 000	323 000	241 000	220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 180 000	1 429 000	1 054 000	1 132 000
Other Income	0	0	0	100 000
Revenue	2 180 000	1 429 000	1 054 000	1 232 000
Cost of Goods Sold	87 000	78 000	57 000	105 000
Salary Costs	1 032 000	971 000	174 000	646 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 998 000	1 566 000	882 000	1 299 000
Operating Profit	182 000	−137 000	172 000	−67 000
Financial Income	0	1 000	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	5 000
Dividends	0	0	0	0
Net Income	171 000	−139 000	166 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	32 000	32 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	32 000	32 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	352 000	157 000	60 000	11 000
Total Current Assets	596 000	291 000	209 000	188 000
Total Assets	628 000	323 000	241 000	220 000
Total Equity	284 000	113 000	252 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	−26 000	54 000	49 000
Unpaid Taxes	103 000	92 000	24 000	25 000
Dividends	0	0	0	0
Other Current Debt	140 000	145 000	−95 000	60 000
Total Current Debt	344 000	210 000	−11 000	135 000
Total Equity and Debt	628 000	323 000	241 000	220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,21 %	−123,01 %	65,87 %	−34,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,35 %	−9,59 %	16,32 %	−5,44 %
Current Ratio	1,73	1,39	−19	1,39
Quick Ratio	1,73	1,39	−19	1,39
Equity Ratio	0,45	0,35	1,05	0,39
Gross Profit Margin	96,01 %	94,54 %	94,59 %	91,48 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English