ARTKØBENHAVNGATA AS

0566 OSLO

Finances

Share Ownership

Return on Equity

0,79 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 544 000	3 301 000	2 847 000	3 291 000
Net Income	3 000	103 000	−5 000	286 000
Total Assets	1 033 000	906 000	707 000	759 000
Total Equity	382 000	379 000	376 000	381 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 544 000	3 301 000	2 847 000	3 291 000
Expenditure	4 516 000	3 122 000	2 851 000	2 924 000
Operating Profit	29 000	179 000	−4 000	368 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	28 000	178 000	−5 000	368 000
Tax	24 000	76 000	0	82 000
Net Income	3 000	103 000	−5 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	172 000	329 000	404 000	527 000
Total Current Assets	861 000	576 000	303 000	232 000
Total Assets	1 033 000	906 000	707 000	759 000
Total Retained Equity	352 000	349 000	346 000	351 000
Total Equity	382 000	379 000	376 000	381 000
Total Long-Term Debt	0	0	0	164 000
Total Current Debt	650 000	526 000	331 000	213 000
Total Equity and Debt	1 033 000	906 000	707 000	759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 544 000	2 946 000	2 627 000	3 291 000
Other Income	0	355 000	220 000	0
Revenue	4 544 000	3 301 000	2 847 000	3 291 000
Cost of Goods Sold	1 932 000	1 297 000	1 278 000	1 431 000
Salary Costs	1 409 000	880 000	582 000	517 000
Depreciation	173 000	276 000	123 000	109 000
Impairment	0	0	0	0
Expenditure	4 516 000	3 122 000	2 851 000	2 924 000
Operating Profit	29 000	179 000	−4 000	368 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	100 000	0	0
Net Income	3 000	103 000	−5 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	172 000	329 000	404 000	527 000
Total Tangible Assets	172 000	329 000	404 000	527 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	172 000	329 000	404 000	527 000
Stock	112 000	85 000	35 000	79 000
Total Investments	0	0	0	0
Cash, Bank	634 000	349 000	198 000	56 000
Total Current Assets	861 000	576 000	303 000	232 000
Total Assets	1 033 000	906 000	707 000	759 000
Total Equity	382 000	379 000	376 000	381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	164 000
Creditors	116 000	39 000	77 000	33 000
Unpaid Taxes	139 000	209 000	48 000	39 000
Dividends	0	100 000	0	0
Other Current Debt	371 000	103 000	202 000	63 000
Total Current Debt	650 000	526 000	331 000	213 000
Total Equity and Debt	1 033 000	906 000	707 000	759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,79 %	27,18 %	−1,33 %	75,07 %
Debt-to-Equity Ratio	0	0	0	0,43
Operating Profit Margin	0,64 %	5,42 %	−0,14 %	11,18 %
Current Ratio	1,32	1,1	0,92	1,09
Quick Ratio	1,6	1,31	1,02	1,73
Equity Ratio	0,37	0,42	0,53	0,5
Gross Profit Margin	57,48 %	60,71 %	55,11 %	56,52 %