DAHLTON EIENDOM AS

6639 TORVIKBUKT

Finances

Share Ownership

Return on Equity

−30,03 %

Current Ratio

0,22

Debt-to-Equity Ratio

32,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 606 000	1 320 000	1 320 000	1 320 000
Net Income	−357 000	−314 000	207 000	293 000
Total Assets	43 878 000	42 967 000	42 337 000	18 079 000
Total Equity	1 189 000	921 000	1 236 000	1 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 606 000	1 320 000	1 320 000	1 320 000
Expenditure	379 000	344 000	282 000	256 000
Operating Profit	1 226 000	976 000	1 038 000	1 064 000
Financial Income	0	0	21 000	0
Financial Costs	1 684 000	1 379 000	794 000	688 000
Financial Balance	−1 684 000	−1 379 000	−773 000	−688 000
Earnings Before Tax	−458 000	−403 000	265 000	376 000
Tax	−101 000	−89 000	58 000	83 000
Net Income	−357 000	−314 000	207 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 078 000	42 913 000	41 953 000	18 095 000
Total Current Assets	800 000	54 000	383 000	−16 000
Total Assets	43 878 000	42 967 000	42 337 000	18 079 000
Total Retained Equity	689 000	421 000	736 000	529 000
Total Equity	1 189 000	921 000	1 236 000	1 029 000
Total Long-Term Debt	39 064 000	39 319 000	40 658 000	17 008 000
Total Current Debt	3 625 000	2 726 000	442 000	42 000
Total Equity and Debt	43 878 000	42 967 000	42 337 000	18 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 606 000	1 320 000	1 320 000	1 320 000
Revenue	1 606 000	1 320 000	1 320 000	1 320 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	201 000	201 000	201 000	201 000
Impairment	0	0	0	0
Expenditure	379 000	344 000	282 000	256 000
Operating Profit	1 226 000	976 000	1 038 000	1 064 000
Financial Income	0	0	21 000	0
Financial Costs	1 684 000	1 379 000	794 000	688 000
Financial Balance	−1 684 000	−1 379 000	−773 000	−688 000
Dividends	0	0	0	0
Net Income	−357 000	−314 000	207 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	43 078 000	42 913 000	41 953 000	18 095 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	43 078 000	42 913 000	41 953 000	18 095 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 078 000	42 913 000	41 953 000	18 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	54 000	383 000	4 000
Total Current Assets	800 000	54 000	383 000	−16 000
Total Assets	43 878 000	42 967 000	42 337 000	18 079 000
Total Equity	1 189 000	921 000	1 236 000	1 029 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 064 000	39 319 000	40 658 000	17 008 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 625 000	2 726 000	421 000	0
Total Current Debt	3 625 000	2 726 000	442 000	42 000
Total Equity and Debt	43 878 000	42 967 000	42 337 000	18 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,03 %	−34,09 %	16,75 %	28,47 %
Debt-to-Equity Ratio	32,85	42,69	32,89	16,53
Operating Profit Margin	76,34 %	73,94 %	78,64 %	80,61 %
Current Ratio	0,22	0,02	0,87	−0,38
Quick Ratio	0,22	0,02	0,87	−0,38
Equity Ratio	0,03	0,02	0,03	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %