company

TRØNDELAG MULTIPARTNERS AS

6690 AURE

Finances

Share Ownership

Return on Equity

41,9 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 670 000	3 168 000	2 947 000	3 024 000
Net Income	150 000	26 000	35 000	23 000
Total Assets	1 316 000	721 000	547 000	550 000
Total Equity	358 000	208 000	181 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 670 000	3 168 000	2 947 000	3 024 000
Expenditure	5 476 000	3 133 000	2 902 000	2 993 000
Operating Profit	193 000	34 000	46 000	31 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	193 000	34 000	45 000	30 000
Tax	42 000	7 000	10 000	7 000
Net Income	150 000	26 000	35 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	44 000	63 000	71 000
Total Current Assets	1 161 000	678 000	484 000	479 000
Total Assets	1 316 000	721 000	547 000	550 000
Total Retained Equity	327 000	177 000	151 000	116 000
Total Equity	358 000	208 000	181 000	146 000
Total Long-Term Debt	3 000	0	1 000	1 000
Total Current Debt	955 000	514 000	365 000	403 000
Total Equity and Debt	1 316 000	721 000	547 000	550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 670 000	3 168 000	2 947 000	3 024 000
Other Income	0	0	0	0
Revenue	5 670 000	3 168 000	2 947 000	3 024 000
Cost of Goods Sold	733 000	467 000	461 000	830 000
Salary Costs	3 731 000	1 878 000	1 779 000	1 573 000
Depreciation	22 000	20 000	18 000	12 000
Impairment	0	0	0	0
Expenditure	5 476 000	3 133 000	2 902 000	2 993 000
Operating Profit	193 000	34 000	46 000	31 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	150 000	26 000	35 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	82 000	23 000	33 000	43 000
Fixtures	68 000	14 000	25 000	18 000
Total Tangible Assets	150 000	38 000	58 000	61 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	10 000
Total Fixed Assets	155 000	44 000	63 000	71 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 130 000	412 000	477 000	396 000
Total Current Assets	1 161 000	678 000	484 000	479 000
Total Assets	1 316 000	721 000	547 000	550 000
Total Equity	358 000	208 000	181 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	1 000	1 000
Creditors	156 000	13 000	191 000	65 000
Unpaid Taxes	208 000	235 000	46 000	116 000
Dividends	0	0	0	0
Other Current Debt	553 000	256 000	117 000	216 000
Total Current Debt	955 000	514 000	365 000	403 000
Total Equity and Debt	1 316 000	721 000	547 000	550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,9 %	12,5 %	19,34 %	15,75 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	3,4 %	1,07 %	1,56 %	1,03 %
Current Ratio	1,22	1,32	1,33	1,19
Quick Ratio	1,22	1,32	1,33	1,19
Equity Ratio	0,27	0,29	0,33	0,27
Gross Profit Margin	87,07 %	85,26 %	84,36 %	72,55 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English