SANDGRIND HOLDING AS

7020 TRONDHEIM

Finances

Return on Equity

61,2 %

Current Ratio

19,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 433 000	2 721 000	1 319 000	0
Total Assets	7 312 000	4 194 000	2 394 000	41 000
Total Equity	7 243 000	3 701 000	980 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	24 000	13 000	2 000
Operating Profit	−24 000	−13 000	−2 000
Financial Income	4 500 000	2 758 000	1 323 000
Financial Costs	0	1 000	0
Financial Balance	4 500 000	2 757 000	1 323 000
Earnings Before Tax	4 475 000	2 744 000	1 320 000
Tax	42 000	22 000	2 000
Net Income	4 433 000	2 721 000	1 319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 115 000	3 390 000	695 000	35 000
Total Current Assets	1 197 000	804 000	1 700 000	6 000
Total Assets	7 312 000	4 194 000	2 394 000	41 000
Total Retained Equity	7 219 000	3 677 000	955 000	0
Total Equity	7 243 000	3 701 000	980 000	24 000
Total Long-Term Debt	7 000	5 000	0	0
Total Current Debt	62 000	488 000	1 415 000	17 000
Total Equity and Debt	7 312 000	4 194 000	2 394 000	41 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	24 000	13 000	2 000
Operating Profit	−24 000	−13 000	−2 000
Financial Income	4 500 000	2 758 000	1 323 000
Financial Costs	0	1 000	0
Financial Balance	4 500 000	2 757 000	1 323 000
Dividends	141 000	0	364 000
Net Income	4 433 000	2 721 000	1 319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 115 000	3 390 000	695 000	35 000
Total Fixed Assets	6 115 000	3 390 000	695 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	509 000	0
Total Current Assets	1 197 000	804 000	1 700 000	6 000
Total Assets	7 312 000	4 194 000	2 394 000	41 000
Total Equity	7 243 000	3 701 000	980 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	5 000	0	0
Creditors	0	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	141 000	0	364 000	0
Other Current Debt	22 000	459 000	1 050 000	17 000
Total Current Debt	62 000	488 000	1 415 000	17 000
Total Equity and Debt	7 312 000	4 194 000	2 394 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,2 %	73,52 %	134,59 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	19,31	1,65	1,2	0,35
Quick Ratio	19,31	1,65	1,2	0,35
Equity Ratio	0,99	0,88	0,41	0,59
Gross Profit Margin	-	-	-	-