JARK EIENDOM AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

156,42 %

Current Ratio

1,18

Debt-to-Equity Ratio

−5,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 528 000	15 654 000	216 000	120 000
Net Income	−840 000	231 000	98 000	−7 000
Total Assets	13 819 000	15 391 000	2 935 000	1 773 000
Total Equity	−537 000	304 000	72 000	−25 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 528 000	15 654 000	216 000	120 000
Expenditure	32 506 000	14 899 000	33 000	51 000
Operating Profit	22 000	755 000	182 000	68 000
Financial Income	0	0	2 000	2 000
Financial Costs	928 000	458 000	74 000	78 000
Financial Balance	−928 000	−458 000	−72 000	−76 000
Earnings Before Tax	−906 000	297 000	110 000	−7 000
Tax	−66 000	66 000	12 000	0
Net Income	−840 000	231 000	98 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	177 000	195 000	2 871 000	1 752 000
Total Current Assets	13 642 000	15 196 000	64 000	21 000
Total Assets	13 819 000	15 391 000	2 935 000	1 773 000
Total Retained Equity	−567 000	274 000	42 000	−55 000
Total Equity	−537 000	304 000	72 000	−25 000
Total Long-Term Debt	2 800 000	66 000	1 359 000	1 400 000
Total Current Debt	11 556 000	15 021 000	1 503 000	398 000
Total Equity and Debt	13 819 000	15 391 000	2 935 000	1 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 528 000	15 615 000	0	0
Other Income	0	39 000	216 000	120 000
Revenue	32 528 000	15 654 000	216 000	120 000
Cost of Goods Sold	31 082 000	14 154 000	0	0
Salary Costs	380 000	9 000	0	0
Depreciation	18 000	10 000	0	0
Impairment	0	0	0	0
Expenditure	32 506 000	14 899 000	33 000	51 000
Operating Profit	22 000	755 000	182 000	68 000
Financial Income	0	0	2 000	2 000
Financial Costs	928 000	458 000	74 000	78 000
Financial Balance	−928 000	−458 000	−72 000	−76 000
Dividends	0	0	0	0
Net Income	−840 000	231 000	98 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	38 000	0	0
Real Eastate	0	0	2 871 000	1 752 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	40 000	0	0
Total Tangible Assets	32 000	40 000	2 871 000	1 752 000
Total Fiancial Fixed Assets	117 000	117 000	0	0
Total Fixed Assets	177 000	195 000	2 871 000	1 752 000
Stock	75 000	4 170 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 141 000	64 000	21 000
Total Current Assets	13 642 000	15 196 000	64 000	21 000
Total Assets	13 819 000	15 391 000	2 935 000	1 773 000
Total Equity	−537 000	304 000	72 000	−25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 800 000	66 000	1 359 000	1 400 000
Creditors	2 896 000	2 806 000	−120 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	345 000	1 859 000	1 611 000	392 000
Total Current Debt	11 556 000	15 021 000	1 503 000	398 000
Total Equity and Debt	13 819 000	15 391 000	2 935 000	1 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,42 %	75,99 %	136,11 %	28 %
Debt-to-Equity Ratio	−5,21	0,22	18,88	−56
Operating Profit Margin	0,07 %	4,82 %	84,26 %	56,67 %
Current Ratio	1,18	1,01	0,04	0,05
Quick Ratio	1,19	1,4	0,04	0,05
Equity Ratio	−0,04	0,02	0,02	−0,01
Gross Profit Margin	4,45 %	9,58 %	100 %	100 %