MARCUS RACING AS

3420 LIERSKOGEN

Finances

Share Ownership

Return on Equity

41,69 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	597 000	1 450 000	1 133 000	1 191 000
Net Income	−1 224 000	−302 000	302 000	−626 000
Total Assets	368 000	8 000	215 000	1 000
Total Equity	−2 936 000	−1 711 000	−1 410 000	−1 712 000

Income (NOK)	2022	2021	2020	2019
Revenue	597 000	1 450 000	1 133 000	1 191 000
Expenditure	2 164 000	1 752 000	831 000	1 816 000
Operating Profit	−1 567 000	−302 000	302 000	−626 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 567 000	−302 000	302 000	−626 000
Tax	−343 000	0	0	0
Net Income	−1 224 000	−302 000	302 000	−626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	343 000	0	120 000	0
Total Current Assets	25 000	8 000	95 000	1 000
Total Assets	368 000	8 000	215 000	1 000
Total Retained Equity	−3 186 000	−1 961 000	−1 660 000	−1 962 000
Total Equity	−2 936 000	−1 711 000	−1 410 000	−1 712 000
Total Long-Term Debt	0	1 715 000	1 625 000	0
Total Current Debt	3 304 000	4 000	0	1 713 000
Total Equity and Debt	368 000	8 000	215 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	587 000	848 000	1 033 000	620 000
Other Income	10 000	602 000	100 000	571 000
Revenue	597 000	1 450 000	1 133 000	1 191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	30 000	0
Impairment	0	0	0	0
Expenditure	2 164 000	1 752 000	831 000	1 816 000
Operating Profit	−1 567 000	−302 000	302 000	−626 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 224 000	−302 000	302 000	−626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	343 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	120 000	0
Total Tangible Assets	0	0	120 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	343 000	0	120 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	0	86 000	1 000
Total Current Assets	25 000	8 000	95 000	1 000
Total Assets	368 000	8 000	215 000	1 000
Total Equity	−2 936 000	−1 711 000	−1 410 000	−1 712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 715 000	1 625 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	1 713 000
Total Current Debt	3 304 000	4 000	0	1 713 000
Total Equity and Debt	368 000	8 000	215 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,69 %	17,65 %	−21,42 %	36,57 %
Debt-to-Equity Ratio	−0	−1	−1,15	−0
Operating Profit Margin	−262,48 %	−20,83 %	26,65 %	−52,56 %
Current Ratio	0,01	2	-	0
Quick Ratio	0,01	2	-	0
Equity Ratio	−7,98	−213,88	−6,56	−1 712
Gross Profit Margin	100 %	100 %	100 %	100 %