HOT PIZZA AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

78,68 %

Current Ratio

1,79

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 629 000	6 730 000	5 157 000	4 408 000
Net Income	701 000	694 000	244 000	−124 000
Total Assets	1 873 000	1 692 000	945 000	769 000
Total Equity	891 000	790 000	96 000	−148 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 629 000	6 730 000	5 157 000	4 408 000
Expenditure	6 712 000	5 820 000	4 859 000	4 524 000
Operating Profit	918 000	911 000	298 000	−116 000
Financial Income	1 000	0	0	0
Financial Costs	15 000	22 000	26 000	8 000
Financial Balance	−14 000	−22 000	−26 000	−8 000
Earnings Before Tax	904 000	889 000	273 000	−124 000
Tax	203 000	195 000	29 000	0
Net Income	701 000	694 000	244 000	−124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	466 000	527 000	339 000	538 000
Total Current Assets	1 407 000	1 165 000	606 000	230 000
Total Assets	1 873 000	1 692 000	945 000	769 000
Total Retained Equity	861 000	760 000	66 000	−178 000
Total Equity	891 000	790 000	96 000	−148 000
Total Long-Term Debt	198 000	301 000	402 000	497 000
Total Current Debt	784 000	600 000	447 000	420 000
Total Equity and Debt	1 873 000	1 692 000	945 000	769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 629 000	6 650 000	5 144 000	4 408 000
Other Income	0	80 000	14 000	0
Revenue	7 629 000	6 730 000	5 157 000	4 408 000
Cost of Goods Sold	2 543 000	2 545 000	1 891 000	1 598 000
Salary Costs	2 444 000	1 904 000	1 902 000	1 919 000
Depreciation	117 000	117 000	92 000	95 000
Impairment	0	0	0	0
Expenditure	6 712 000	5 820 000	4 859 000	4 524 000
Operating Profit	918 000	911 000	298 000	−116 000
Financial Income	1 000	0	0	0
Financial Costs	15 000	22 000	26 000	8 000
Financial Balance	−14 000	−22 000	−26 000	−8 000
Dividends	600 000	0	0	0
Net Income	701 000	694 000	244 000	−124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	466 000	467 000	339 000	382 000
Total Tangible Assets	466 000	467 000	339 000	382 000
Total Fiancial Fixed Assets	0	60 000	0	157 000
Total Fixed Assets	466 000	527 000	339 000	538 000
Stock	61 000	45 000	44 000	36 000
Total Investments	0	0	0	0
Cash, Bank	1 280 000	1 041 000	523 000	131 000
Total Current Assets	1 407 000	1 165 000	606 000	230 000
Total Assets	1 873 000	1 692 000	945 000	769 000
Total Equity	891 000	790 000	96 000	−148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	198 000	301 000	402 000	497 000
Creditors	0	24 000	−24 000	65 000
Unpaid Taxes	232 000	141 000	186 000	103 000
Dividends	600 000	0	0	0
Other Current Debt	349 000	240 000	256 000	252 000
Total Current Debt	784 000	600 000	447 000	420 000
Total Equity and Debt	1 873 000	1 692 000	945 000	769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,68 %	87,85 %	254,17 %	83,78 %
Debt-to-Equity Ratio	0,22	0,38	4,19	−3,36
Operating Profit Margin	12,03 %	13,54 %	5,78 %	−2,63 %
Current Ratio	1,79	1,94	1,36	0,55
Quick Ratio	1,95	2,1	1,5	0,6
Equity Ratio	0,48	0,47	0,1	−0,19
Gross Profit Margin	66,67 %	62,18 %	63,33 %	63,75 %