company

ANTIGRUFF AS

7045 TRONDHEIM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

21,33 %

Current Ratio

1,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	917 000	357 000	170 000	493 000
Net Income	48 000	79 000	37 000	45 000
Total Assets	692 000	586 000	308 000	401 000
Total Equity	225 000	177 000	98 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	917 000	357 000	170 000	493 000
Expenditure	854 000	256 000	122 000	436 000
Operating Profit	64 000	101 000	48 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	64 000	101 000	48 000	57 000
Tax	15 000	22 000	11 000	12 000
Net Income	48 000	79 000	37 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	11 000	15 000	0
Total Current Assets	684 000	575 000	293 000	401 000
Total Assets	692 000	586 000	308 000	401 000
Total Retained Equity	195 000	147 000	68 000	31 000
Total Equity	225 000	177 000	98 000	61 000
Total Long-Term Debt	2 000	2 000	1 000	0
Total Current Debt	465 000	407 000	209 000	340 000
Total Equity and Debt	692 000	586 000	308 000	401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	917 000	357 000	170 000	152 000
Other Income	0	0	0	341 000
Revenue	917 000	357 000	170 000	493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	685 000	128 000	0	0
Depreciation	4 000	4 000	1 000	0
Impairment	0	0	0	0
Expenditure	854 000	256 000	122 000	436 000
Operating Profit	64 000	101 000	48 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	48 000	79 000	37 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	11 000	15 000	0
Total Tangible Assets	7 000	11 000	15 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	11 000	15 000	0
Stock	0	0	0	0
Total Investments	150 000	100 000	0	0
Cash, Bank	534 000	389 000	209 000	391 000
Total Current Assets	684 000	575 000	293 000	401 000
Total Assets	692 000	586 000	308 000	401 000
Total Equity	225 000	177 000	98 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	1 000	0
Creditors	1 000	3 000	0	0
Unpaid Taxes	143 000	93 000	17 000	0
Dividends	0	0	0	0
Other Current Debt	304 000	291 000	183 000	328 000
Total Current Debt	465 000	407 000	209 000	340 000
Total Equity and Debt	692 000	586 000	308 000	401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,33 %	44,63 %	37,76 %	73,77 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	6,98 %	28,29 %	28,24 %	11,56 %
Current Ratio	1,47	1,41	1,4	1,18
Quick Ratio	1,47	1,41	1,4	1,18
Equity Ratio	0,33	0,3	0,32	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English